NATH · XBRL financial data

Nathan's Famous financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (NATH's year ends in late March)

In thousands of dollars	FY 2021Mar 28, 2021	FY 2022Mar 27, 2022	FY 2023Mar 26, 2023	FY 2024Mar 31, 2024	FY 2025Mar 30, 2025	FY 2026Mar 29, 2026
Revenue from contracts with customers	75,839	114,882	130,785	138,610	148,182	162,063
Cost of goods and services sold	32,536	65,164	75,172	83,182	89,707	106,519
Gross profit	—	—	—	55,428	58,475	55,544
General and administrative	12,041	13,145	14,061	15,612	14,530	17,903
Operating income (loss)	25,515	29,863	34,445	32,506	36,497	30,102
Interest income	364	110	440	383	—	—
Interest expense	—	—	—	5,355	4,106	2,857
Other income (expense)	47	52	18	86	87	165
Income tax expense (benefit)	4,250	4,940	7,181	7,835	8,735	8,170
Net income (loss)	11,075	13,596	19,623	19,616	24,026	20,020
Earnings per share, basic USD per share	2.69	3.30	4.80	4.81	5.88	4.89
Earnings per share, diluted USD per share	2.69	3.30	4.80	4.80	5.87	4.85
Weighted average shares, basic thousands of shares	4,116	4,115	4,089	4,081	4,086	4,091
Weighted average shares, diluted thousands of shares	4,116	4,115	4,090	4,087	4,095	4,124

Fiscal years (NATH's year ends in late March)

In thousands of dollars	FY 2021Mar 28, 2021	FY 2022Mar 27, 2022	FY 2023Mar 26, 2023	FY 2024Mar 31, 2024	FY 2025Mar 30, 2025	FY 2026Mar 29, 2026
Cash and cash equivalents	81,064	50,063	29,861	21,027	27,802	24,404
Inventory	624	522	539	842	1,221	891
Prepaid and other current assets	1,325	1,441	1,895	2,176	2,048	1,984
Total current assets	94,665	65,400	47,361	38,776	45,135	47,120
Property and equipment, net	4,090	3,785	3,321	2,673	2,114	1,733
Right-of-use asset	8,337	7,416	6,421	6,203	4,987	3,672
Goodwill	95	95	95	95	95	95
Total assets	108,809	78,516	58,610	48,858	53,476	53,651
Accounts payable	4,041	6,381	6,461	5,744	6,163	7,904
Accrued liabilities	8,478	7,833	8,130	7,615	5,969	6,466
Current portion of long-term debt	0	—	—	0	2,400	2,400
Total current liabilities	14,593	16,412	16,709	15,573	16,764	18,902
Long-term debt	146,831	108,183	79,048	59,562	48,073	45,743
Lease liability, non-current	7,553	6,487	5,406	4,937	3,528	2,003
Total liabilities	171,287	133,504	103,172	81,781	69,989	67,874
Retained earnings (accumulated deficit)	(40,042)	(32,619)	(20,559)	(9,291)	6,563	8,180
Total stockholders' equity	(62,478)	(54,988)	(44,562)	(32,923)	(16,513)	(14,223)
Total liabilities and equity	108,809	78,516	58,610	48,858	53,476	53,651
Common shares outstanding (cover page) thousands of shares	4,115	4,115	4,080	4,085	4,090	4,094

Fiscal years (NATH's year ends in late March)

In thousands of dollars	FY 2021Mar 28, 2021	FY 2022Mar 27, 2022	FY 2023Mar 26, 2023	FY 2024Mar 31, 2024	FY 2025Mar 30, 2025	FY 2026Mar 29, 2026
Net income (loss)	11,075	13,596	19,623	19,616	24,026	20,020
Stock-based compensation	116	74	258	733	993	1,132
Depreciation and amortization	1,183	1,054	1,135	1,135	957	925
Net cash from operating activities	11,766	16,477	19,837	20,002	25,240	18,234
Purchases of property and equipment	551	636	626	313	225	370
Net cash from investing activities	(551)	(636)	(584)	(313)	(225)	(370)
Share repurchases	1,501	0	1,892	0	—	—
Dividends paid	—	6,173	7,563	—	—	—
Proceeds from long-term debt	—	—	—	—	60,000	0
Repayments of long-term debt	—	—	—	—	9,200	2,400
Net cash from financing activities	(7,268)	(46,842)	(39,455)	(28,523)	(18,240)	(21,262)
Net change in cash	3,947	(31,001)	(20,202)	(8,834)	6,775	(3,398)

SIC 5812 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 5812 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Nathans Famous	24,686	54,062	949	4.1M	—	Q1 FY27 10-QJun 28, 2026
Rci Hospitality Holdings	26,404	73,939	11,278*	7.6M	—	Q3 FY26 10-QJun 30, 2026
Biglari Holdings	68,394	108,524	14,948*	not reported	—	Q2 FY26 10-QJun 30, 2026
Black Rock Coffee Bar	15,975	62,999	12,396*	not reported	—	Q2 FY26 10-QJun 30, 2026
Dine Brands Global	91,100	248,900	17,900*	12.3M	—	Q3 FY26 10-QSep 27, 2026
Kura Sushi USA	24,372	85,922	10,337*	not reported	—	Q3 FY26 10-QMay 31, 2026
Twin Hospitality Group	5,478	82,316	(5,895)*	57.3M	0.9 quarters	Q3 FY25 10-QSep 28, 2025
Sadot Group	124	not reported	not reported	1.3M	—	Q2 FY26 10-QJun 30, 2026
DENNY'S	2,224	113,244	15,974*	51.5M	—	Q3 FY25 10-QSep 24, 2025

Not investment advice. Not affiliated with the U.S. SEC.