NABL · XBRL financial data

N-able financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (NABL's year ends in late December)

In millions of dollars	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue from contracts with customers	346	372	422	466	509
Cost of goods and services sold	52	59	68	81	117
Gross profit	294	313	354	385	391
Research and development	54	63	78	91	101
General and administrative	81	71	70	77	92
Total operating expenses	261	266	283	303	358
Operating income (loss)	33	47	70	82	34
Other income (expense)	(1)	2	4	2	2
Income tax expense (benefit)	11	14	21	23	19
Net income (loss)	0	17	23	31	(19)
Earnings per share, basic USD per share	0.00	0.09	0.13	0.17	(0.10)
Earnings per share, diluted USD per share	0.00	0.09	0.13	0.16	(0.10)
Weighted average shares, basic millions of shares	167	180	182	185	188
Weighted average shares, diluted millions of shares	169	181	186	188	188

Fiscal years (NABL's year ends in late December)

In millions of dollars	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	67	99	153	85	112
Accounts receivable	33	35	40	45	50
Prepaid and other current assets	14	13	24	13	21
Total current assets	121	154	225	184	216
Property and equipment, net	39	37	37	36	38
Right-of-use asset	36	32	32	28	29
Goodwill	841	829	838	977	1,024
Total assets	1,056	1,079	1,163	1,339	1,410
Accounts payable	6	4	5	6	9
Accrued liabilities	31	36	49	57	55
Current portion of long-term debt	4	4	4	4	4
Total current liabilities	61	62	82	150	184
Long-term debt	335	333	332	330	390
Lease liability, non-current	38	33	33	30	29
Total liabilities	437	437	451	580	608
Retained earnings	0	17	40	71	53
Total stockholders' equity	618	642	711	759	802
Total liabilities and equity	1,056	1,079	1,163	1,339	1,410
Common shares outstanding (cover page) millions of shares	180	182	185	189	188

Fiscal years (NABL's year ends in late December)

In millions of dollars	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	0	17	23	31	(19)
Stock-based compensation	29	37	44	45	47
Depreciation and amortization	34	24	22	26	44
Net cash from operating activities	45	71	90	79	93
Purchases of property and equipment	31	13	14	18	18
Net cash from investing activities	(35)	(30)	(22)	(122)	(29)
Net cash from financing activities	(42)	(10)	(15)	(23)	(41)
Net change in cash	(33)	32	54	(68)	—

SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
N-able	116	138	27*	188.9M	—	Q2 FY26 10-QJun 30, 2026
Taboola.com	129	462	36*	not reported	—	Q3 FY26 10-QSep 30, 2026
Via Transportation	336	136	(11)*	not reported	31.6 quarters	Q2 FY26 10-QJun 30, 2026
Huckleberry.ai	25	77	(6.4)*	not reported	10.6 quarters	Q2 FY27 10-QJul 31, 2026
i3 Verticals	2.6	53	14*	not reported	—	Q3 FY26 10-QJun 30, 2026
Red Cat Holdings	326	20	(47)*	152.7M	7.0 quarters	Q2 FY26 10-QJun 30, 2026
Red Violet	50	27	11*	16.0M	—	Q2 FY26 10-QJun 30, 2026
OneSpan	51	64	16*	36.9M	—	Q3 FY26 10-QSep 30, 2026
SEMrush Holdings	264	118*	15*	not reported	—	Q4 FY25 10-KDec 31, 2025

Not investment advice. Not affiliated with the U.S. SEC.