MYPS · XBRL financial data

PLAYSTUDIOS financial statements, every fiscal year

The same tables from 10 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (MYPS's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue from contracts with customers	269,882	287,419	290,309	310,886	289,429	235,097
Research and development	51,696	61,343	63,315	70,298	67,683	58,376
General and administrative	16,960	27,902	40,274	45,072	46,121	45,859
Operating income (loss)	10,349	(2,990)	(28,081)	(10,487)	(32,864)	(23,922)
Other income (expense)	929	(229)	1,491	513	(182)	(910)
Income tax expense (benefit)	(1,671)	(258)	(5,835)	16,873	1,399	1,938
Net income (loss)	12,807	10,737	(17,783)	(19,393)	(28,687)	(28,639)
Earnings per share, basic USD per share	0.14	0.10	(0.14)	(0.15)	(0.22)	(0.23)
Earnings per share, diluted USD per share	0.12	0.09	(0.14)	(0.15)	(0.22)	(0.23)
Weighted average shares, basic thousands of shares	92,917	111,718	128,353	132,978	129,438	125,679
Weighted average shares, diluted thousands of shares	103,203	124,898	128,353	132,978	129,438	125,679

Fiscal years (MYPS's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	1,062	213,502	134,000	132,889	109,179	104,935
Accounts receivable	16,616	20,540	25,020	29,952	26,264	22,029
Prepaid and other current assets	—	—	14,963	11,529	7,156	7,018
Total current assets	1,739	241,784	175,979	174,883	147,102	134,771
Property and equipment, net	6,201	5,289	17,532	17,549	16,118	13,426
Right-of-use asset	—	0	15,562	9,369	9,703	7,533
Goodwill	5,059	5,059	47,133	47,133	52,222	52,222
Total assets	217,017	334,844	352,009	366,321	322,955	290,618
Accounts payable	4,717	7,793	4,425	1,907	1,518	1,493
Accrued liabilities	6	15,599	21,473	38,796	44,495	32,468
Total current liabilities	33,806	29,913	34,151	46,025	49,418	43,178
Lease liability, non-current	—	0	11,660	5,699	6,659	4,070
Total liabilities	32,486	31,377	49,696	77,970	78,240	62,752
Retained earnings (accumulated deficit)	(7,621)	34,539	16,756	(2,637)	(31,324)	(59,963)
Total stockholders' equity	5,000	303,467	302,313	288,351	244,715	227,866
Total liabilities and equity	217,017	334,844	352,009	366,321	322,955	290,618
Common shares outstanding (cover page) thousands of shares	3,574	—	—	—	—	—

Fiscal years (MYPS's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	12,807	10,737	(17,783)	(19,393)	(28,687)	(28,639)
Stock-based compensation	3,519	4,455	17,727	18,722	18,113	14,143
Net cash from operating activities	48,400	33,876	33,384	51,724	45,740	26,340
Purchases of property and equipment	1,847	2,010	11,979	6,335	3,980	968
Net cash from investing activities	(27,002)	(56,936)	(102,349)	(32,306)	(26,294)	(16,902)
Share repurchases	0	0	4,272	15,452	31,200	3,499
Net cash from financing activities	(3,635)	186,892	(9,571)	(20,184)	(41,913)	(14,907)
Net change in cash	17,905	164,575	(79,502)	(1,111)	(23,105)	(4,229)

SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
PLAYSTUDIOS	102,669	54,992	5,638*	not reported	—	Q2 FY26 10-QJun 30, 2026
SmartRent	92,662	39,844	(1,687)*	191.6M	54.9 quarters	Q2 FY26 10-QJun 30, 2026
Soundthinking	6,410	23,889	(7,467)*	13.2M	0.9 quarters	Q2 FY26 10-QJun 30, 2026
Spectral Capital	5,267	318,278	(1,032)*	96.3M	5.1 quarters	Q2 FY26 10-QJun 30, 2026
Audioeye	9,327	10,963	1,758*	12.7M	—	Q3 FY26 10-QSep 30, 2026
CSP	24,666	14,398	447*	10.1M	—	Q3 FY26 10-QJun 30, 2026
HawkEye 360	503,355	49,810	11,629*	98.0M	—	Q2 FY26 10-QJun 30, 2026
Rackspace Technology	110,600	670,100	(31,500)*	254.9M	3.5 quarters	Q2 FY26 10-QJun 30, 2026
Tucows	44,164	not reported	1,936	11.2M	—	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.