MS · XBRL financial data
Morgan Stanley financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (MS's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Interest expense | 3,849 | 1,366 | 12,268 | 42,051 | — | — |
| Income tax expense (benefit) | 3,239 | 4,548 | 2,910 | 2,583 | 4,067 | 4,929 |
| Net income (loss) | 10,996 | 15,034 | 11,029 | 9,087 | 13,390 | 16,861 |
| Earnings per share, basic USD per share | 6.55 | 8.16 | 6.23 | 5.24 | 8.04 | 10.32 |
| Earnings per share, diluted USD per share | 6.46 | 8.03 | 6.15 | 5.18 | 7.95 | 10.21 |
| Weighted average shares, basic millions of shares | 1,603 | 1,785 | 1,691 | 1,628 | 1,591 | 1,574 |
| Weighted average shares, diluted millions of shares | 1,624 | 1,814 | 1,713 | 1,646 | 1,611 | 1,592 |
Balance sheet
CSVFiscal years (MS's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 105,654 | 127,725 | 128,127 | 89,232 | 105,386 | 111,695 |
| Right-of-use asset | 4,419 | 4,268 | 4,073 | 4,368 | 4,114 | 4,164 |
| Goodwill | 11,635 | 16,833 | 16,652 | 16,707 | 16,706 | 16,726 |
| Total assets | 1,115,862 | 1,188,140 | 1,180,231 | 1,193,693 | 1,215,071 | 1,420,270 |
| Current portion of long-term debt | 0 | — | — | — | — | — |
| Total deposits | 310,782 | 347,574 | 356,646 | 351,804 | 376,007 | 415,523 |
| Total liabilities | 1,012,713 | 1,081,542 | 1,079,000 | 1,093,711 | 1,109,643 | 1,307,618 |
| Retained earnings | 78,694 | 89,432 | 94,862 | 97,996 | 104,989 | 115,091 |
| Total stockholders' equity | 101,781 | 105,441 | 100,141 | 99,038 | 104,511 | 111,632 |
| Total liabilities and equity | 1,115,862 | 1,188,140 | 1,180,231 | 1,193,693 | 1,215,071 | 1,420,270 |
| Common shares outstanding (cover page) millions of shares | 1,814 | 1,781 | 1,682 | 1,635 | 1,613 | 1,588 |
Cash flows
CSVFiscal years (MS's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 10,996 | 15,034 | 11,029 | 9,087 | 13,390 | 16,861 |
| Stock-based compensation | 1,312 | 2,085 | 1,875 | 1,709 | 1,622 | 1,926 |
| Net cash from operating activities | (25,231) | 33,971 | (6,397) | (33,536) | 1,362 | (17,889) |
| Net cash from investing activities | (37,898) | (49,897) | (11,632) | (3,084) | (29,460) | (46,779) |
| Dividends paid | 2,739 | 4,171 | 5,401 | 5,763 | 6,138 | 6,593 |
| Net cash from financing activities | 83,784 | 41,547 | 22,714 | (2,726) | 46,756 | 67,758 |
| Net change in cash | 23,483 | 22,071 | 402 | (38,895) | 16,154 | 6,309 |
Compare with peers
SIC 6211 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6211 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Morgan Stanley | 160,135 | not reported | (2,747)* | 1.6B | 10-QJun 30, 2026 |
| Goldman Sachs Group | 176,767 | 18,679 | 4,181* | 288.4M | 10-QSep 30, 2026 |
| BlackRock | 12,877 | 7,752 | 2,706* | not reported | 10-QSep 30, 2026 |
| Schwab Charles | 40,580 | 7,072 | 4,300* | 1.7B | 10-QJun 30, 2026 |
| Robinhood Markets | 5,829 | 1,424 | 1,225* | not reported | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
