MS · XBRL financial data

Morgan Stanley financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (MS's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Interest expense3,8491,36612,26842,051——
Income tax expense (benefit)3,2394,5482,9102,5834,0674,929
Net income (loss)10,99615,03411,0299,08713,39016,861
Earnings per share, basic USD per share6.558.166.235.248.0410.32
Earnings per share, diluted USD per share6.468.036.155.187.9510.21
Weighted average shares, basic millions of shares1,6031,7851,6911,6281,5911,574
Weighted average shares, diluted millions of shares1,6241,8141,7131,6461,6111,592

Balance sheet

CSV

Fiscal years (MS's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents105,654127,725128,12789,232105,386111,695
Right-of-use asset4,4194,2684,0734,3684,1144,164
Goodwill11,63516,83316,65216,70716,70616,726
Total assets1,115,8621,188,1401,180,2311,193,6931,215,0711,420,270
Current portion of long-term debt0—————
Total deposits310,782347,574356,646351,804376,007415,523
Total liabilities1,012,7131,081,5421,079,0001,093,7111,109,6431,307,618
Retained earnings78,69489,43294,86297,996104,989115,091
Total stockholders' equity101,781105,441100,14199,038104,511111,632
Total liabilities and equity1,115,8621,188,1401,180,2311,193,6931,215,0711,420,270
Common shares outstanding (cover page) millions of shares1,8141,7811,6821,6351,6131,588

Cash flows

CSV

Fiscal years (MS's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)10,99615,03411,0299,08713,39016,861
Stock-based compensation1,3122,0851,8751,7091,6221,926
Net cash from operating activities(25,231)33,971(6,397)(33,536)1,362(17,889)
Net cash from investing activities(37,898)(49,897)(11,632)(3,084)(29,460)(46,779)
Dividends paid2,7394,1715,4015,7636,1386,593
Net cash from financing activities83,78441,54722,714(2,726)46,75667,758
Net change in cash23,48322,071402(38,895)16,1546,309

Compare with peers

SIC 6211 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6211 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Morgan Stanley160,135not reported(2,747)*1.6B 10-QJun 30, 2026
Goldman Sachs Group176,76718,6794,181*288.4M 10-QSep 30, 2026
BlackRock12,8777,7522,706*not reported 10-QSep 30, 2026
Schwab Charles40,5807,0724,300*1.7B 10-QJun 30, 2026
Robinhood Markets5,8291,4241,225*not reported 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.