MGRM · As filed with the SEC
Monogram Technologies income statement, by quarter
The statement as Monogram Technologies presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.
CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED) · USD, except per-share amounts
| USD, except per-share amounts | Q2 2025 3 months ended Jun 30, 2025 | Q1 2025 3 months ended Mar 31, 2025 | Q4 2024 3 months ended Dec 31, 2024 | Q3 2024 3 months ended Sep 30, 2024 | Q2 2024 3 months ended Jun 30, 2024 | Q1 2024 3 months ended Mar 31, 2024 | Q4 2023 3 months ended Dec 31, 2023 | Q3 2023 3 months ended Sep 30, 2023 |
|---|---|---|---|---|---|---|---|---|
| Operating expenses: | ||||||||
| Research and development | 2,257,000 | 2,258,000 | — | 2,214,729 | 2,425,629 | 2,406,754 | — | 2,446,366 |
| Marketing and advertising | 42,000 | 44,000 | — | 1,838,937 | 91,715 | 119,694 | — | 27,742 |
| General and administrative | 772,000 | 1,032,000 | — | 1,093,456 | 1,116,179 | 1,083,711 | — | 1,282,924 |
| Total operating expenses | 3,071,000 | 3,334,000 | — | 5,147,122 | 3,633,523 | 3,610,159 | — | 3,757,032 |
| Loss from operations | (3,071,000) | (3,334,000) | — | (5,147,122) | (3,633,523) | (3,610,159) | — | (3,757,032) |
| Other income (expense): | ||||||||
| Interest income and other, net | — | 146,000 | — | 112,621 | 96,066 | 103,455 | — | 114,973 |
| Interest income | 129,000 | — | — | — | — | — | — | — |
| Other expense | (2,500,000) | — | — | — | — | — | — | — |
| Change in fair value of warrant liability | — | — | — | — | — | — | — | 2,646,399 |
| Total other income (expense) | (2,371,000) | 146,000 | — | 112,621 | 96,066 | 103,455 | — | 2,761,372 |
| Net loss before taxes | (5,442,000) | (3,188,000) | — | (5,034,501) | (3,537,457) | (3,506,704) | — | (995,660) |
| Net loss | (5,442,000) | (3,188,000) | — | (5,034,501) | (3,537,457) | (3,506,704) | — | (995,660) |
| Less: dividends declared for preferred shareholders | (189,000) | (201,000) | — | — | — | — | — | — |
| Net loss allocable to common shareholders | (5,631,000) | (3,389,000) | — | — | — | — | — | — |
| Basic loss per common share | — | (0.10) | — | (0.16) | (0.11) | (0.11) | — | (0.03) |
| Diluted loss per common share | (0.16) | (0.10) | — | (0.16) | (0.11) | (0.11) | — | (0.03) |
| Weighted-average number of basic shares outstanding | 35,511,925 | 35,210,827 | — | 32,223,656 | 31,559,892 | 31,535,795 | — | 29,284,949 |
| Weighted-average number of diluted shares outstanding | 35,511,925 | 35,210,827 | — | 32,223,656 | 31,559,892 | 31,535,795 | — | 29,284,949 |
As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.