MGRM · As filed with the SEC

Monogram Technologies income statement, by quarter

The statement as Monogram Technologies presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED) · USD, except per-share amounts

USD, except per-share amountsQ2 2025
3 months ended Jun 30, 2025
Q1 2025
3 months ended Mar 31, 2025
Q4 2024
3 months ended Dec 31, 2024
Q3 2024
3 months ended Sep 30, 2024
Q2 2024
3 months ended Jun 30, 2024
Q1 2024
3 months ended Mar 31, 2024
Q4 2023
3 months ended Dec 31, 2023
Q3 2023
3 months ended Sep 30, 2023
Operating expenses:
Research and development2,257,0002,258,000—2,214,7292,425,6292,406,754—2,446,366
Marketing and advertising42,00044,000—1,838,93791,715119,694—27,742
General and administrative772,0001,032,000—1,093,4561,116,1791,083,711—1,282,924
Total operating expenses3,071,0003,334,000—5,147,1223,633,5233,610,159—3,757,032
Loss from operations(3,071,000)(3,334,000)—(5,147,122)(3,633,523)(3,610,159)—(3,757,032)
Other income (expense):
Interest income and other, net—146,000—112,62196,066103,455—114,973
Interest income129,000———————
Other expense(2,500,000)———————
Change in fair value of warrant liability———————2,646,399
Total other income (expense)(2,371,000)146,000—112,62196,066103,455—2,761,372
Net loss before taxes(5,442,000)(3,188,000)—(5,034,501)(3,537,457)(3,506,704)—(995,660)
Net loss(5,442,000)(3,188,000)—(5,034,501)(3,537,457)(3,506,704)—(995,660)
Less: dividends declared for preferred shareholders(189,000)(201,000)——————
Net loss allocable to common shareholders(5,631,000)(3,389,000)——————
Basic loss per common share—(0.10)—(0.16)(0.11)(0.11)—(0.03)
Diluted loss per common share(0.16)(0.10)—(0.16)(0.11)(0.11)—(0.03)
Weighted-average number of basic shares outstanding35,511,92535,210,827—32,223,65631,559,89231,535,795—29,284,949
Weighted-average number of diluted shares outstanding35,511,92535,210,827—32,223,65631,559,89231,535,795—29,284,949

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.