MFON · As filed with the SEC
Mobivity Holdings balance sheet, by quarter
The statement as Mobivity Holdings presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.
Condensed Consolidated Balance Sheets · USD
| USD | Q3 2025 Sep 30, 2025 | Q2 2025 Jun 30, 2025 | Q1 2025 Mar 31, 2025 | Q4 2024 Dec 31, 2024 | Q3 2024 Sep 30, 2024 | Q2 2024 Jun 30, 2024 | Q1 2024 Mar 31, 2024 | Q4 2023 Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current assets | ||||||||
| Cash and Cash Equivalents | 1,655,318 | 364,684 | 291,732 | 1,261,240 | 532,450 | 282,828 | 186,782 | 416,395 |
| Restricted Cash, Current | 134,965 | 134,891 | 134,816 | 134,743 | — | — | — | — |
| Accounts Receivable | 632,112 | 140,078 | 262,342 | 142,766 | 116,748 | 832,842 | 839,187 | 876,465 |
| Assets Held for Sale | — | — | 46,238 | 214,779 | 450,517 | — | — | — |
| Other Non-Operating Current Assets | 159,089 | 203,653 | 157,420 | 178,336 | 267,849 | 268,248 | 209,345 | 135,916 |
| Total current assets | 2,581,484 | 843,306 | 892,548 | 1,931,864 | 1,367,564 | 1,383,918 | 1,235,314 | 1,428,776 |
| Operating Lease Right-of-Use Asset | 357,210 | 419,944 | 481,406 | 541,618 | 600,624 | 658,447 | 715,106 | 770,623 |
| Intangible Assets | 52,079 | 54,179 | 53,878 | 55,689 | 57,589 | 61,168 | 55,082 | 65,916 |
| Property, Plant and Equipment | 10,512 | 12,962 | 16,073 | 29,265 | — | — | — | — |
| Other Non-Operating Non-Current Assets | 18,226 | 3,424 | 3,424 | — | 42,349 | 54,725 | 97,490 | 69,036 |
| TOTAL ASSETS | 3,019,511 | 1,333,815 | 1,447,329 | 2,558,436 | 2,068,126 | 2,158,258 | 2,102,992 | 2,334,351 |
| LIABILITIES AND STOCKHOLDERS’ DEFICIT | ||||||||
| Current liabilities | ||||||||
| Accounts Payable | 2,900,820 | 3,298,777 | 2,785,616 | 2,643,602 | 586,155 | 2,879,525 | 3,120,057 | 3,372,141 |
| Other Non-Operating Current Liabilities | — | — | — | — | 2,261,892 | — | — | — |
| Other Non-Operating Current Liabilities | 1,381,876 | 992,217 | 725,583 | 497,848 | 329,742 | 195,196 | 320,655 | 21,474 |
| Accrued Compensation and Benefits | 570,601 | 344,288 | 209,633 | 306,605 | 288,064 | 222,372 | 113,048 | 272,247 |
| Other Current Liabilities | 37,879 | 34,899 | 82,041 | 143,595 | 20,684 | 87,139 | 110,292 | 155,472 |
| Nonrelated Party | — | — | — | — | — | — | — | 7,154 |
| Related Party | 4,620,078 | 3,851,953 | 3,083,828 | 2,315,703 | 3,840,625 | 3,072,500 | 2,304,375 | 3,072,500 |
| Operating Lease Liability, Current | 322,944 | 315,905 | 308,984 | 302,178 | 295,486 | 288,905 | 282,435 | 276,072 |
| Other Non-Operating Current Liabilities | 314,786 | 454,931 | 233,699 | 584,754 | 468,125 | 68,101 | 45,941 | 248,434 |
| Total current liabilities | 10,148,984 | 9,292,970 | 7,429,384 | 6,794,285 | 8,090,773 | 6,813,738 | 6,296,803 | 7,425,494 |
| Non-current liabilities | ||||||||
| Related Party | 16,208,192 | 12,470,513 | 12,322,561 | 11,166,945 | 8,000,858 | 7,638,676 | 6,807,399 | 4,413,987 |
| Nonrelated Party | 661,671 | 658,712 | 655,753 | 227,794 | 224,836 | 221,877 | 218,918 | 265,959 |
| Operating Lease Liability, Non-Current | 113,334 | 196,682 | 278,638 | 358,674 | 436,278 | 512,587 | 587,622 | 660,852 |
| Other Non-Operating Non-Current Liabilities | — | — | — | 1,175,000 | — | — | — | — |
| Total non-current liabilities | 16,983,197 | 13,325,907 | 13,256,952 | 12,928,413 | 8,661,972 | 8,373,140 | 7,613,939 | 5,340,798 |
| Total liabilities | 27,132,181 | 22,618,877 | 20,686,336 | 19,722,698 | 16,752,745 | 15,186,878 | 13,910,742 | 12,766,292 |
| Stockholders’ deficit | ||||||||
| Total Stockholders' Equity | 73,792 | 72,410 | 72,410 | 70,464 | 70,464 | 67,950 | 67,950 | 67,950 |
| Equity payable | 336,421 | 564,298 | 331,301 | 571,979 | 336,420 | 1,455,943 | 989,947 | 989,947 |
| Additional Paid-In Capital | 124,210,472 | 123,508,820 | 123,078,596 | 122,323,597 | 122,035,163 | 120,116,959 | 119,285,105 | 118,624,601 |
| Accumulated Other Comprehensive Income | 64,745 | 64,190 | 61,883 | 63,204 | 62,856 | 61,498 | 64,098 | (153,831) |
| Retained Earnings | (148,798,100) | (145,494,780) | (142,783,197) | (140,193,506) | (137,189,522) | (134,730,970) | (132,214,850) | (129,960,608) |
| Total stockholders’ deficit | (24,112,670) | (21,285,062) | (19,239,007) | (17,164,262) | (14,684,619) | (13,028,620) | (11,807,750) | (10,431,941) |
| TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT | 3,019,511 | 1,333,815 | 1,447,329 | 2,558,436 | 2,068,126 | 2,158,258 | 2,102,992 | 2,334,351 |
As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.
Data on this page was fetched . The filing on SEC.gov is the record.
