MFON · As filed with the SEC
Mobivity Holdings income statement, by quarter
The statement as Mobivity Holdings presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) · USD, except per-share amounts
| USD, except per-share amounts | Q3 2025† 3 months ended Sep 30, 2025 | Q2 2025† 3 months ended Jun 30, 2025 | Q1 2025 3 months ended Mar 31, 2025 | Q4 2024† 3 months ended Dec 31, 2024 | Q3 2024† 3 months ended Sep 30, 2024 | Q2 2024† 3 months ended Jun 30, 2024 | Q1 2024 3 months ended Mar 31, 2024 | Q4 2023† 3 months ended Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | 853,614 | 939,535 | 513,311 | 243,527† | 226,208 | 1,473,040 | 1,600,905 | 6,794,283† |
| Cost of Revenue | 591,763 | 528,022 | 239,593 | (28,260)† | 120,125 | 979,081 | 964,411 | 5,006,845† |
| Gross profit | 261,851 | 411,513 | 273,718 | 271,787† | 106,083 | 493,959 | 636,494 | 1,787,438† |
| Operating expenses | ||||||||
| Provision for Doubtful Accounts (CF) | 0† | 0† | 1,692 | (15,820)† | (7,575) | 72,974 | 49,109 | — |
| Selling, General and Administrative Expense | 1,051,914 | 715,925 | 639,631 | 794,654† | 229,968 | 570,016 | 644,729 | 4,155,755† |
| Selling, General and Administrative Expense | 859,097 | 882,027 | 880,654 | 2,230,454† | 197,713 | 851,944 | 763,099 | 2,424,739† |
| Research and Development Expense | 739,318 | 748,663 | 804,448 | 2,756,554† | 323,752 | 1,009,405 | 1,026,418 | 3,319,329† |
| Depreciation Expense | 4,549 | 5,211 | 8,031 | 48,380† | 612 | 3,266 | 9,909 | 174,724† |
| Total operating expenses | 2,654,878 | 2,351,826 | 2,334,456 | 5,814,222† | 744,470 | 2,507,605 | 2,493,264 | 10,092,607† |
| Loss from operations | (2,393,027) | (1,940,313) | (2,060,738) | (5,542,435)† | (638,387) | (2,013,646) | (1,856,770) | (8,305,169)† |
| Other income/(expense) | ||||||||
| Interest expense | (820,777) | (688,680) | (631,333) | (513,435)† | (529,841) | (502,467) | — | (307,417)† |
| Revenue | 0† | (1)† | (6,875) | — | — | — | — | — |
| Interest Expense | — | — | — | (98,553)† | (6,514) | — | — | (10,487)† |
| Interest expense | — | — | — | — | — | — | (397,472) | (307,417)† |
| Non-Operating Income (Expense) | 0† | 0† | (2,500) | — | — | — | — | (18,380)† |
| Foreign Currency Gain/Loss | (28) | (1) | — | (22)† | 18† | (7) | — | (381)† |
| Total other income/(expense) | (820,805) | (688,681) | (640,708) | (612,010)† | (536,355) | (502,474) | (397,472) | (336,665)† |
| Loss before income taxes | (3,213,832) | (2,628,994) | (2,701,446) | (6,154,445)† | (1,174,742) | (2,516,120) | (2,254,242) | (8,641,834)† |
| Net loss from continuing operations | (3,213,832) | (2,628,994) | (2,701,446) | (6,154,445)† | (1,174,742) | (2,363,087)† | — | (7,026,776)† |
| Income from Discontinued Operations | (89,488) | (82,589) | 111,755 | 3,150,461† | (1,283,810) | (153,033)† | — | 3,491,106† |
| Net Loss | (3,303,320) | (2,711,583) | (2,589,691) | (3,003,984)† | (2,458,552) | (2,516,120) | (2,254,242) | (3,535,670)† |
| Other comprehensive loss, net of income tax | ||||||||
| Foreign currency translation adjustments | 555 | 2,307 | (1,321) | 348† | 1,358 | (2,600) | 217,929 | (176,058)† |
| Comprehensive loss | (3,302,765) | (2,709,276) | (2,591,012) | (3,003,636)† | (1,173,384) | (2,518,720) | (2,036,313) | (8,817,892)† |
| Net loss from continuing income- basic | (0.04) | (0.04) | (0.04) | — | — | — | — | — |
| Net loss from continuing income- diluted | (0.04) | (0.04) | (0.04) | — | — | — | — | — |
| Net loss from discontinued income- basic | 0.00 | 0.00 | 0.00 | — | — | — | — | — |
| Net loss from discontinued income- diluted | 0.00 | 0.00 | 0.00 | — | — | — | — | — |
| Earnings Per Share (Basic) | (0.04) | (0.04) | (0.04) | — | (0.03) | (0.04) | (0.03) | — |
| Earnings Per Share (Diluted) | (0.04) | (0.04) | (0.04) | — | (0.03) | (0.04) | (0.03) | — |
| Shares Outstanding | ||||||||
| Basic | 73,887,477 | 73,155,287 | 72,505,727 | — | 70,482,976 | 69,328,080 | 67,949,340 | — |
| Diluted | 73,887,477 | 73,155,287 | 72,505,727 | — | 70,482,976 | 69,328,080 | 67,949,340 | — |
† Derived: worked out from the filings, not stated in them. A fourth quarter is the 10-K year less the nine months in the third-quarter 10-Q; a quarter of cash flows is year to date less the prior year to date.
As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.