MEI · XBRL financial data

Methode Electronics financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (MEI's year ends in early May)

In millions of dollars	FY 2021May 1, 2021	FY 2022Apr 30, 2022	FY 2023Apr 29, 2023	FY 2024Apr 27, 2024	FY 2025May 3, 2025	FY 2026May 2, 2026
Revenue from contracts with customers	1,088	1,164	1,180	1,115	1,048	1,019
Cost of goods and services sold	814	899	916	936	885	817
Gross profit	274	265	264	179	163	202
Research and development	37	36	35	49	42	38
Selling, general and administrative	127	134	155	161	164	170
Operating income (loss)	128	112	90	(112)	(24)	9
Income tax expense (benefit)	13	16	13	(5)	13	25
Net income (loss)	122	102	77	(123)	(63)	(36)
Earnings per share, basic USD per share	3.22	2.74	2.14	(3.48)	(1.77)	(1.01)
Earnings per share, diluted USD per share	3.19	2.70	2.10	(3.48)	(1.77)	(1.01)
Weighted average shares, basic millions of shares	38	37	36	35	35	36
Weighted average shares, diluted millions of shares	38	38	37	35	35	36

Fiscal years (MEI's year ends in early May)

In millions of dollars	FY 2021May 1, 2021	FY 2022Apr 30, 2022	FY 2023Apr 29, 2023	FY 2024Apr 27, 2024	FY 2025May 3, 2025	FY 2026May 2, 2026
Cash and cash equivalents	233	172	157	162	104	140
Accounts receivable	283	273	314	263	241	257
Inventory	124	159	160	186	194	179
Prepaid and other current assets	23	17	21	19	17	21
Total current assets	674	629	664	638	560	600
Property and equipment, net	204	197	220	212	222	209
Right-of-use asset	22	20	28	27	24	21
Goodwill	236	233	302	170	173	175
Total assets	1,467	1,389	1,579	1,404	1,306	1,306
Accounts payable	123	109	139	132	126	134
Current portion of long-term debt	15	13	3	0	0	0
Total current liabilities	223	189	228	231	233	254
Long-term debt	225	198	304	331	317	325
Lease liability, non-current	18	15	22	21	18	15
Total liabilities	549	475	626	638	613	629
Retained earnings	746	764	773	612	524	479
Total stockholders' equity	918	914	942	766	693	678
Total liabilities and equity	1,467	1,389	1,579	1,404	1,306	1,306
Common shares outstanding (cover page) millions of shares	38	38	37	35	35	35

Fiscal years (MEI's year ends in early May)

In millions of dollars	FY 2021May 1, 2021	FY 2022Apr 30, 2022	FY 2023Apr 29, 2023	FY 2024Apr 27, 2024	FY 2025May 3, 2025	FY 2026May 2, 2026
Net income (loss)	122	102	77	(123)	(63)	(36)
Stock-based compensation	7	12	12	4	7	9
Depreciation and amortization	52	53	50	58	59	59
Net cash from operating activities	180	99	133	48	26	38
Purchases of property and equipment	25	38	42	50	42	22
Net cash from investing activities	(25)	(37)	(153)	(18)	(33)	1
Share repurchases	7	65	48	14	2	0
Dividends paid	17	20	20	20	20	8
Net cash from financing activities	(143)	(115)	3	(19)	(59)	(14)
Net change in cash	16	(61)	(15)	5	(58)	36

SIC 3678 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 3678 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
Methode Electronics	116	265	(7.8)	35.6M	10.7 quarters	Q1 FY27 10-QAug 1, 2026
Kopin	25	1.3	(4.3)*	185.9M	5.7 quarters	Q2 FY26 10-QJun 27, 2026
Blaize Holdings	37	12	(29)*	144.8M	1.3 quarters	Q2 FY26 10-QJun 30, 2026
Nve	4	5.8	5.8*	4.8M	—	Q2 FY27 10-QSep 30, 2026
KULR Technology Group	13	2.1	(9)*	46.3M	1.4 quarters	Q2 FY26 10-QJun 30, 2026
Aeluma	56	0.6*	(1.6)*	19.3M	34.5 quarters	Q4 FY26 10-KJun 30, 2026
Arteris	93	24	9.2*	49.2M	—	Q2 FY26 10-QJun 30, 2026
Netlist	31	not reported	3.3*	349.6M	—	Q2 FY26 10-QJun 27, 2026
Solaredge Technologies	527	346	11*	61.5M	—	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.