MCO · XBRL financial data

Moody's financial statements, every fiscal year

The same tables from 9 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (MCO's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers5,3716,2185,4685,9167,0887,718
Cost of revenue1,4751,6371,6131,6871,9451,973
Selling, general and administrative1,2291,4801,5271,6321,7351,803
Operating income (loss)2,3882,8441,8832,1372,8753,351
Other income (expense)4682384961(31)
Income tax expense (benefit)452541386327640668
Net income (loss)1,7782,2141,3741,6072,0582,459
Earnings per share, basic USD per share9.4811.887.478.7711.3213.73
Earnings per share, diluted USD per share9.3911.787.448.7311.2613.67
Weighted average shares, basic millions of shares188186184183182179
Weighted average shares, diluted millions of shares189188185184183180

Balance sheet

CSV

Fiscal years (MCO's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents2,5971,8111,7692,1302,4082,384
Short-term investments9991906356664
Accounts receivable1,4301,7201,6521,6591,8012,024
Total current assets4,5094,0114,0944,3415,2905,186
Property and equipment, net278347502603656722
Right-of-use asset393438346277216282
Goodwill4,5565,9995,8395,9565,9946,368
Total assets12,40914,68014,34914,62215,50515,830
Accounts payable394752235362
Current portion of long-term debt00006970
Total current liabilities2,2222,4962,3752,5003,5972,981
Long-term debt6,4227,4137,3897,0016,7316,994
Lease liability, non-current427455368306216262
Total liabilities10,64611,76411,66011,14611,77811,625
Retained earnings11,01112,76213,61814,65916,07117,853
Total stockholders' equity1,5692,7272,5193,3183,5654,054
Total liabilities and equity12,40914,68014,34914,62215,50515,830
Common shares outstanding (cover page) millions of shares187185183183180177

Cash flows

CSV

Fiscal years (MCO's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)1,7782,2141,3741,6072,0582,459
Stock-based compensation154175169193220232
Net cash from operating activities2,1462,0051,4742,1512,8382,901
Purchases of property and equipment103139283271317326
Net cash from investing activities(1,077)(2,619)(262)(247)(1,056)2
Share repurchases5037509834901,2921,607
Dividends paid420463515564620701
Net cash from financing activities(351)(122)(1,208)(1,584)(1,446)(3,063)
Net change in cash765(786)(42)361278(24)

Compare with peers

SIC 7320 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7320 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Fewer than three companies fall in that range, so the list adds same-SIC (7320) companies nearest in public float, each marked “added: same SIC”.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Moodys1,5132,023753*172.4M— 10-QSep 30, 2026
S&P Global2,4413,678not reported289.9M— 10-QSep 30, 2026
Equifax1931,693560*117.0M— 10-QSep 30, 2026
TransUnionadded: same SIC8831,313430*190.7M— 10-QSep 30, 2026
Creditriskmonitor Comadded: same SIC9.35.20.4*10.8M— 10-QJun 30, 2026
Ecridadded: same SIC0not reported(0)301.9M0.0 quarters 10-QJun 30, 2023

Not investment advice. Not affiliated with the U.S. SEC.