LZB · XBRL financial data
la-Z-Boy financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (LZB's year ends in late April)
| In millions of dollars | Apr 24, 2021 | Apr 30, 2022 | Apr 29, 2023 | Apr 27, 2024 | Apr 26, 2025 | Apr 25, 2026 |
|---|---|---|---|---|---|---|
| Revenue | 1,734 | 2,357 | 2,349 | — | — | — |
| Revenue from contracts with customers | 1,734 | 2,357 | 2,349 | 2,047 | 2,109 | 2,127 |
| Cost of revenue | 994 | 1,441 | 1,341 | 1,165 | 1,183 | 1,190 |
| Gross profit | 740 | 916 | 1,009 | 882 | 926 | 937 |
| Research and development | 8 | 9 | 9 | 10 | 10 | 11 |
| Selling, general and administrative | 604 | 709 | 797 | 731 | 770 | 787 |
| Operating income (loss) | 137 | 207 | 211 | 151 | 136 | 129 |
| Interest income | 1 | 1 | 7 | 15 | 15 | 12 |
| Interest expense | — | — | 1 | 0 | 1 | 1 |
| Other income (expense) | 9 | (2) | (12) | (0) | (3) | (2) |
| Income tax expense (benefit) | 38 | 53 | 54 | 41 | 46 | 36 |
| Net income (loss) | 106 | 150 | 151 | 123 | 100 | 102 |
| Earnings per share, basic USD per share | 2.31 | 3.41 | 3.49 | 2.86 | 2.39 | 2.49 |
| Earnings per share, diluted USD per share | 2.30 | 3.39 | 3.48 | 2.83 | 2.35 | 2.47 |
| Weighted average shares, basic millions of shares | 46 | 44 | 43 | 43 | 42 | 41 |
| Weighted average shares, diluted millions of shares | 46 | 44 | 43 | 43 | 42 | 41 |
Balance sheet
CSVFiscal years (LZB's year ends in late April)
| In millions of dollars | Apr 24, 2021 | Apr 30, 2022 | Apr 29, 2023 | Apr 27, 2024 | Apr 26, 2025 | Apr 25, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 391 | 246 | 343 | 341 | 328 | 303 |
| Inventory | 226 | 303 | 276 | 263 | 255 | 218 |
| Total current assets | 926 | 952 | 855 | 837 | 806 | 774 |
| Property and equipment, net | 219 | 253 | 279 | 298 | 339 | 357 |
| Right-of-use asset | 343 | 405 | 416 | 445 | 450 | 519 |
| Goodwill | 176 | 195 | 205 | 214 | 206 | 243 |
| Total assets | 1,786 | 1,932 | 1,866 | 1,913 | 1,922 | 2,042 |
| Accounts payable | 94 | 104 | 107 | 96 | 96 | 102 |
| Total current liabilities | 612 | 676 | 476 | 437 | 421 | 430 |
| Lease liability, non-current | 295 | 354 | 368 | 404 | 408 | 474 |
| Retained earnings | 399 | 431 | 545 | 598 | 597 | 610 |
| Total stockholders' equity | 773 | 811 | 942 | 1,003 | 1,021 | 1,050 |
| Total liabilities and equity | 1,786 | 1,932 | 1,866 | 1,913 | 1,922 | 2,042 |
| Common shares outstanding (cover page) millions of shares | 45 | 43 | 43 | 42 | 41 | 40 |
Cash flows
CSVFiscal years (LZB's year ends in late April)
| In millions of dollars | Apr 24, 2021 | Apr 30, 2022 | Apr 29, 2023 | Apr 27, 2024 | Apr 26, 2025 | Apr 25, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | 106 | 150 | 151 | 123 | 100 | 102 |
| Stock-based compensation | 13 | 12 | 12 | 14 | 17 | 16 |
| Depreciation and amortization | 33 | 40 | 40 | 49 | 47 | 47 |
| Net cash from operating activities | 310 | 79 | 205 | 158 | 187 | 204 |
| Purchases of property and equipment | 38 | 77 | 69 | 54 | 74 | 76 |
| Net cash from investing activities | (41) | (78) | (70) | (82) | (98) | (139) |
| Share repurchases | 44 | 91 | 5 | 53 | 78 | 47 |
| Dividends paid | — | 28 | 30 | 33 | 35 | 38 |
| Net cash from financing activities | (141) | (145) | (37) | (81) | (103) | (91) |
| Net change in cash | 131 | (146) | 98 | (6) | (13) | (25) |
Compare with peers
SIC 2510 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2510 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| la-Z-Boy | 267 | 476 | 16 | 40.1M | 10-QJul 25, 2026 |
| MasterBrand | 242 | 815 | 139* | 203.5M | 10-QJun 28, 2026 |
| Leggett & Platt | 546 | 1,000 | 46* | 136.6M | 10-QJun 30, 2026 |
| Ethan Allen Interiors | 74 | 147* | 22* | 25.2M | 10-KJun 30, 2026 |
| Compass Diversified Holdings | 87 | 424 | 30* | 75.2M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.