LUV · XBRL financial data
Southwest Airlines financial statements, every fiscal year
The same tables from 10 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (LUV's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 9,048 | 15,790 | 23,814 | 26,091 | 27,483 | 28,063 |
| Operating income (loss) | (3,816) | 1,721 | 1,017 | 224 | 321 | 428 |
| Interest income | 32 | 13 | 217 | 583 | 497 | 205 |
| Interest expense | — | — | 340 | 259 | 249 | 167 |
| Other income (expense) | (158) | 22 | (12) | 62 | (4) | 43 |
| Income tax expense (benefit) | (1,182) | 348 | 189 | 168 | 133 | 122 |
| Net income (loss) | (3,074) | 977 | 539 | 465 | 465 | 441 |
| Earnings per share, basic USD per share | (5.44) | 1.65 | 0.91 | 0.78 | 0.78 | 0.82 |
| Earnings per share, diluted USD per share | (5.44) | 1.61 | 0.87 | 0.76 | 0.76 | 0.79 |
| Weighted average shares, basic millions of shares | 565 | 592 | 593 | 595 | 598 | 540 |
| Weighted average shares, diluted millions of shares | 565 | 609 | 642 | 640 | 643 | 558 |
Balance sheet
CSVFiscal years (LUV's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 11,063 | 12,480 | 9,492 | 9,288 | 7,509 | 3,231 |
| Short-term investments | 2,271 | 3,024 | 2,800 | 2,186 | 1,216 | 0 |
| Accounts receivable | 46 | 58 | 117 | 104 | 47 | 98 |
| Prepaid and other current assets | 295 | 638 | 686 | 520 | 639 | 490 |
| Total current assets | 15,173 | 18,036 | 14,808 | 13,955 | 11,274 | 5,645 |
| Property and equipment, net | 15,831 | 14,842 | 17,342 | 19,375 | 19,056 | 20,245 |
| Right-of-use asset | 1,892 | 1,590 | 1,394 | 1,223 | 1,369 | 1,089 |
| Goodwill | 970 | 970 | 970 | 970 | 970 | 970 |
| Total assets | 34,588 | 36,320 | 35,369 | 36,487 | 33,750 | 29,061 |
| Accounts payable | 931 | 1,282 | 2,004 | 1,862 | 1,818 | 1,991 |
| Accrued liabilities | 2,259 | 1,624 | 2,043 | 3,606 | 2,206 | 2,349 |
| Total current liabilities | 7,506 | 9,164 | 10,378 | 12,256 | 12,276 | 10,921 |
| Lease liability, non-current | 1,562 | 1,315 | 1,118 | 985 | 1,031 | 768 |
| Retained earnings | 14,777 | 15,774 | 16,261 | 16,297 | 16,332 | 16,388 |
| Total stockholders' equity | 8,876 | 10,414 | 10,687 | 10,515 | 10,350 | 7,981 |
| Total liabilities and equity | 34,588 | 36,320 | 35,369 | 36,487 | 33,750 | 29,061 |
| Common shares outstanding (cover page) millions of shares | 591 | 592 | 594 | 597 | 593 | 491 |
Cash flows
CSVFiscal years (LUV's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (3,074) | 977 | 539 | 465 | 465 | 441 |
| Net cash from operating activities | (1,127) | 2,322 | 3,790 | 3,164 | 462 | 1,842 |
| Net cash from investing activities | (16) | (1,264) | (3,746) | (2,932) | (261) | (1,429) |
| Proceeds from issuing common stock | 2,294 | 0 | 0 | — | — | — |
| Share repurchases | 451 | 0 | 0 | 0 | 250 | 2,550 |
| Dividends paid | 188 | 0 | 0 | 428 | 430 | 399 |
| Net cash from financing activities | 9,658 | 359 | (3,032) | (436) | (1,980) | (4,691) |
| Net change in cash | 8,515 | 1,417 | (2,988) | (204) | (1,779) | (4,278) |
Compare with peers
SIC 4512 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4512 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Southwest Airlines | 3,624 | 8,422 | 513 | 489.6M | 10-QSep 30, 2026 |
| United Airlines Holdings | 6,648 | 17,875 | 465* | 324.9M | 10-QSep 30, 2026 |
| Delta Air Lines | 3,787 | 20,186 | 1,713* | 657.9M | 10-QSep 30, 2026 |
| American Airlines Group | 1,124 | 16,335 | (153)* | 662.6M | 10-QSep 30, 2026 |
| Alaska Air Group | 1,064 | 4,065 | 185* | 111.6M | 10-QJun 30, 2026 |
| FedEx Freight Holding Company | 388 | 2,442 | not reported | 149.5M | 10-QSep 30, 2026 |
| Fedex | 7,961 | 22,855 | not reported | 234.2M | 10-QSep 30, 2026 |
| Skywest | 72 | 1,117 | 131* | 38.0M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.