LGMK · As filed with the SEC

LogicMark income statement, by fiscal year

The statement as LogicMark presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

Statements of Operations · USD, except per-share amounts

USD, except per-share amountsFY2025
Year ended Dec 31, 2025
FY2024
Year ended Dec 31, 2024
FY2023
Year ended Dec 31, 2023
FY2022
Year ended Dec 31, 2022
Revenues11,425,4639,901,9879,929,62911,916,482
Costs of goods sold——3,269,967—
Costs of goods sold3,794,8623,285,994—4,685,639
Gross Profit7,630,6016,615,9936,659,6627,230,843
Operating Expenses
Direct operating cost———1,455,450
Direct operating cost1,420,8131,338,7581,142,596—
Advertising cost—557,783270,709—
Selling and marketing—2,277,6982,206,0911,200,300
Advertising cost403,494———
Selling and marketing3,020,660———
Research and development617,369558,621982,6841,241,265
General and administrative7,857,0867,626,1248,478,9479,037,794
Other expense169,992317,313147,506—
Goodwill impairment——7,815,000—
Depreciation and amortization2,040,4791,610,427944,596828,137
Total Operating Expenses15,529,89314,286,72421,988,12914,137,335
Operating Loss(7,899,292)(7,670,731)(15,328,467)(6,906,492)
Other Income
Interest income397,658160,664221,871—
Other income——246,138—
Total Other Income——468,009374,389
Other income (expense), net49,060(1,483,732)—119,483
Total Other Income (Expense), Net446,718(1,323,068)—119,483
Loss before Income Taxes(7,452,574)(8,993,799)(14,860,458)(6,787,009)
Income tax (benefit) expense——(309,849)—
Income tax expense14,8539,946—(137,956)
Net Loss———(6,924,965)
Net Loss(7,467,427)(9,003,745)(14,550,609)—
Preferred stock dividends—(300,000)(930,122)—
Preferred stock dividends(300,000)—(300,000)(328,456)
Net Loss Attributable to Common and Participating Preferred Stockholders(7,767,427)(9,303,745)(15,780,731)(7,253,421)
Net Loss Attributable to Common and Participating Preferred Stockholders Per Share - Basic (in Dollars per share)(13.06)(14.65)(11.66)(0.76)
Net Loss Attributable to Common and Participating Preferred Stockholders Per Share - Diluted (in Dollars per share)(13.06)(14.65)——
Weighted Average Number of Common Shares Outstanding - Basic (in Shares)594,946634,9701,353,3339,574,090
Weighted Average Number of Common Shares Outstanding - Diluted (in Shares)594,946634,970——

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.