LCUT · XBRL financial data

Lifetime Brands financial statements, every fiscal year

The same tables from 9 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (LCUT's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers769,169862,924727,662686,683682,952647,933
Cost of goods and services sold495,171559,605467,346432,044422,249407,238
Gross profit273,998303,319260,316254,639260,703240,695
Selling, general and administrative155,872156,945154,545152,648159,809142,442
Operating income (loss)24,97050,84224,26331,94127,084(9,436)
Interest expense17,27715,52417,20521,72822,20820,030
Income tax expense (benefit)9,86616,5415,7286,2223,331(3,283)
Net income (loss)(3,007)20,801(6,166)(8,412)(15,165)(26,937)
Earnings per share, basic USD per share(0.14)0.97(0.29)(0.40)(0.71)(1.24)
Earnings per share, diluted USD per share(0.14)0.94(0.29)(0.40)(0.71)(1.24)
Weighted average shares, basic thousands of shares20,86021,39721,55821,19521,48121,704
Weighted average shares, diluted thousands of shares20,86022,03721,55821,19521,48121,704

Balance sheet

CSV

Fiscal years (LCUT's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents35,96327,98223,59816,1892,9294,267
Accounts receivable170,037175,076141,195155,180156,743161,861
Inventory203,164270,516222,209188,647202,408194,046
Prepaid and other current assets12,12911,49913,25416,33911,48812,147
Total current assets421,293485,073400,256376,355373,568373,893
Property and equipment, net23,12020,74818,02216,97015,04915,441
Right-of-use asset96,54386,48774,86969,75659,57148,506
Goodwill30,27130,27133,23733,23733,2370
Total assets807,481829,074725,888667,142634,310572,555
Accounts payable66,09582,57338,05254,15460,02945,844
Accrued liabilities80,050112,74177,60278,35670,84864,294
Current portion of long-term debt—5,77104,7424,8915,022
Total current liabilities180,070214,301129,906151,968151,743131,303
Long-term debt—241,873————
Lease liability, non-current102,35590,82476,42070,00956,74042,442
Retained earnings (accumulated deficit)42417,4191,145(13,568)(32,550)(63,354)
Total stockholders' equity230,136255,646240,088230,879229,923202,277
Total liabilities and equity807,481829,074725,888667,142634,310572,555
Common shares outstanding (cover page) thousands of shares21,77222,01821,48421,80822,16322,654

Cash flows

CSV

Fiscal years (LCUT's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(3,007)20,801(6,166)(8,412)(15,165)(26,937)
Stock-based compensation5,9515,2173,8463,6873,9203,301
Net cash from operating activities44,81336,98824,31956,43118,5697,608
Purchases of property and equipment2,0823,9862,9752,8012,2274,354
Net cash from investing activities(2,082)(1,103)(20,931)(2,801)(2,227)(4,260)
Share repurchases006,3202,53900
Dividends paid3,6513,8433,8203,7343,8093,783
Net cash from financing activities(18,236)(44,027)(7,617)(61,062)(29,490)(2,213)
Net change in cash24,593(7,981)(4,384)(7,409)(13,260)1,338

Compare with peers

SIC 3420 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3420 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingQuarter
Lifetime Brands5,934177,67610,789*23.0M 10-QSep 30, 2026
Compx International57,33143,9919,262*12.3M 10-QSep 30, 2026
Eastern15,10961,8228,557*6.0M 10-QJul 4, 2026
Acme United5,04162,71613,120*3.8M 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.

Data on this page was fetched . The filing on SEC.gov is the record.