LBTYA · XBRL financial data
Liberty Global financial statements, every quarter
The same tables from 13 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (LBTYA's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 1,921* | 1,945 | 1,874 | 1,935 | (1,412)* | 1,171 | 1,269 | 1,207 | 1,231* | 1,275 | 1,172 | 1,921 |
| Cost of goods and services sold | 708* | 672 | 590 | 592 | (403)* | 403 | 465 | 393 | 409* | 427 | 375 | 607 |
| Selling, general and administrative | 480* | 428 | 437 | 417 | (143)* | 285 | 305 | 308 | 330* | 299 | 312 | 482 |
| Operating income (loss) | (173) | 23 | 19 | 101 | (48) | 61 | 30 | (8) | (106)* | 24 | 3 | (18) |
| Interest expense | 252* | 254 | 252 | 251 | (182)* | 128 | 130 | 123 | 117* | 114 | 116 | 274 |
| Other income (expense) | 66* | 44 | 84 | 64 | 11* | 19 | 33 | 28 | 16* | 25 | 17 | 16 |
| Income tax expense (benefit) | (20)* | 27 | 61 | 1 | (119)* | (70) | 1 | (47) | 40* | 175 | 23 | (652) |
| Net income (loss) | (3,490) | 510 | 268 | (1,434) | 2,244 | (1,337) | (2,793) | (91) | (2,917)* | 338 | (365) | 458 |
| Earnings per share, basic USD per share | (8.92) | 1.35 | 0.72 | (3.95) | 6.32 | (3.84) | (8.09) | (0.27) | (8.68)* | 1.01 | (1.07) | 1.35 |
| Earnings per share, diluted USD per share | (8.92) | 1.32 | 0.71 | (3.95) | 6.11 | (3.84) | (8.09) | (0.27) | (8.68)* | 0.96 | — | 1.32 |
| Weighted average shares, basic millions of shares | 391* | 378 | 371 | 363 | 355* | 348 | 345 | 340 | 336* | 335 | 340 | 338 |
| Weighted average shares, diluted millions of shares | 386* | 385 | 377 | 363 | 375* | 348 | 345 | 340 | 336* | 351 | — | 347 |
Balance sheet
CSVFiscal quarters (LBTYA's year ends in late December)
Cash flows
CSVFiscal quarters (LBTYA's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (3,490) | 510 | 268 | (1,434) | 2,244 | (1,337) | (2,793) | (91) | (2,917)* | 338 | (365) | 458 |
| Stock-based compensation | 57* | 45 | 50* | 53* | 21* | 33 | 49* | 47* | 40* | 37 | 44* | 58* |
| Net cash from operating activities | 839* | 246 | 546* | 450* | 792* | 129 | 149* | 302* | 631* | 108 | 231* | 606* |
| Net cash from investing activities | (879)* | (212) | 522* | 24* | 350* | 53 | (299)* | (361)* | (267)* | (223) | 392* | (1,598)* |
| Share repurchases | 362* | 176 | 170* | 165* | 178* | 38 | 64* | 56* | 34* | 0 | 0* | 100* |
| Proceeds from long-term debt | 1,050* | 2 | 1* | 1* | 200* | 555 | 8* | 42* | 160* | 50 | 51* | 4,027* |
| Repayments of long-term debt | 983* | 6 | 1* | 2* | 16* | 550 | 109* | 4* | 28* | 126 | 52* | 2,854* |
| Net cash from financing activities | (349)* | (284) | (189)* | (177)* | (1,600)* | (66) | (125)* | (82)* | 47* | (114) | (22)* | 604* |
| Net change in cash | (326)* | (276) | 872* | 345* | (542)* | 166 | (166)* | (142)* | 407* | (253) | 590* | (367)* |
Compare with peers
SIC 4841 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4841 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Liberty Global | 2,047 | 1,921 | 606* | not reported | 10-QSep 30, 2026 |
| Roku | 2,519 | 1,502 | 219* | not reported | 10-QSep 30, 2026 |
| Liberty Latin America | 546 | 1,117 | 185* | not reported | 10-QSep 30, 2026 |
| Adeia | 64 | 80 | 5.1* | 110.4M | 10-QSep 30, 2026 |
| Liberty Broadband | 43 | not reported | not reported | not reported | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
