LAZR · As filed with the SEC

Luminar Technologies income statement, by quarter

The statement as Luminar Technologies presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

Consolidated Statements of Operations and Comprehensive Loss · USD thousands

USD thousandsQ4 2025
3 months ended Dec 31, 2025
Q3 2025
3 months ended Sep 30, 2025
Q2 2025
3 months ended Jun 30, 2025
Q1 2025
3 months ended Mar 31, 2025
Q4 2024†
3 months ended Dec 31, 2024
Revenue—18,749,00015,634,00018,886,000—
Products—13,689,00011,967,00012,972,000—
Services—5,060,0003,667,0005,914,000—
Total cost of sales—26,830,00028,061,00026,986,000—
Products—21,383,00024,124,00022,830,000—
Services—5,447,0003,937,0004,156,000—
Gross loss—(8,081,000)(12,427,000)(8,100,000)—
Operating expenses:
Research and development—35,268,00039,328,00038,288,000—
Sales and marketing—4,264,0005,297,0004,904,000—
General and administrative—14,109,000—20,916,000—
General and administrative, including one-time reversal of share-based compensation——(18,753)——
Impairment of goodwill and intangible assets—3,719,000———
Impairment of long-lived assets—7,513,000———
Restructuring and other costs—1,708,0001,180,00064,000—
Total operating expenses—66,581,00027,052,00064,172,000—
Loss from operations—(74,662,000)(39,479,000)(72,272,000)—
Other income (expense), net:
Change in fair value of warrant liabilities—000—
Interest expense—(12,342,000)(12,255,000)(12,321,000)—
Interest income—9611,2691,7672,062†
Gain on extinguishment of debt—015,281,0006,775,000—
Gain (loss) from acquisition of EM4, LLC (“EM4”)—00(48)—
Gain from sale of investments—02,908——
Change in fair value of derivative liability—2,5218,991(3,671)29,253†
Provision for credit loss—2,186———
Gain (loss) and impairments related to investments and certain other assets, and other income (expense)—(162)536(774)783†
Total other income (expense), net—(11,208,000)16,730,000(8,272,000)—
Income (loss) before provision for income taxes—(85,870)(22,749)(80,544)(45,145)†
Provision for income taxes—(25,000)150,000147,000—
Net loss—(85,845,000)(22,899,000)(80,691,000)—
Less: Deemed dividend on Series A preferred stock—3,682,0007,602,000——
Net loss attributable to common stockholders—(89,527,000)(30,501,000)——
Net loss per share attributable to common stockholders:
Basic (in dollars per share)—(1.29)(0.62)(1.92)—
Diluted (in dollars per share)—(1.29)(0.62)(1.92)—
Shares used in computing net loss per share:
Basic (in shares)—69,281,23749,087,99542,093,255—
Diluted (in shares)—69,281,23749,087,99542,093,255—
Comprehensive Loss:
Net loss—(85,845,000)(22,899,000)(80,691,000)—
Net unrealized (losses) gains on available-for-sale debt securities—(2,000)(41,000)(118,000)—
Comprehensive loss—(85,847,000)(22,940,000)(80,809,000)—

† Derived: worked out from the filings, not stated in them. A fourth quarter is the 10-K year less the nine months in the third-quarter 10-Q; a quarter of cash flows is year to date less the prior year to date.

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.