LAZR · As filed with the SEC

Luminar Technologies income statement, by fiscal year

The statement as Luminar Technologies presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

Consolidated Statements of Operations and Comprehensive Loss · USD thousands

USD thousandsFY2025
Year ended Dec 31, 2025
FY2024
Year ended Dec 31, 2024
FY2023
Year ended Dec 31, 2023
FY2022
Year ended Dec 31, 2022
Revenue66,014,00075,395,00069,779,00040,698,000
Products46,035,00062,608,00045,044,00018,492,000
Services19,979,00012,787,00024,735,00022,206,000
Total cost of sales144,232,000101,085,000142,469,000100,983,000
Products127,548,00086,005,000105,236,00061,985,000
Services16,684,00015,080,00037,233,00038,998,000
Gross loss(78,218,000)(25,690,000)(72,690,000)(60,285,000)
Operating expenses:
Research and development137,592,000231,669,000262,217,000185,283,000
Sales and marketing16,619,00045,488,00053,097,00038,672,000
General and administrative25,968,000115,771,000159,815,000158,162,000
Impairment of goodwill and intangible assets3,719,0006,647,00015,489,000—
Impairment of long-lived assets7,513,000———
Restructuring and other costs27,172,0009,772,000——
Total operating expenses218,583,000409,347,000490,618,000382,117,000
Loss from operations(296,801,000)(435,037,000)(563,308,000)(442,402,000)
Other income (expense), net:
Change in fair value of warrant liabilities01,069,0001,936,0009,222,000
Impairment of investments and certain other assets———(6,016)
Interest expense——(11,048)(11,095)
Interest expense(48,190,000)(27,032,000)——
Interest income—10,41813,1095,024
Interest income4,488,000———
Gain on extinguishment of debt22,303,000148,660,000—0
Net loss per share:—1,474——
Changes in fair value of derivative liability—31,729——
Losses and impairments related to investments and certain other assets, and other income (expense)—(5,164)(10,262)—
(Loss) gain from acquisition of EM4(48,000)———
Changes in fair value of derivative liability(3,308,000)———
Losses and impairments related to investments and certain other assets, and other income (expense)1,941,000———
Total other income (expense), net(22,814,000)161,154,000(6,265,000)(2,865,000)
Loss before provision for income taxes—(273,883)(569,573)(445,267)
Loss before reorganization items and provision for income taxes(319,615,000)———
Reorganization items46,349,000———
Provision for income taxes338,000(743,000)1,696,000672,000
Net loss(366,302,000)(273,140,000)(571,269,000)(445,939,000)
Less: Deemed dividend on Series A preferred stock11,820,000———
Net loss attributable to common stockholders(378,122,000)——(445,939,000)
Net loss per share attributable to common stockholders:
Basic (in dollars per share)(6.33)(8.7)(1.47)(1.25)
Diluted (in dollars per share)(6.33)(8.7)(1.47)(1.25)
Shares used in computing net loss per share:
Basic (in shares)59,699,26131,404,616389,373,659356,265,774
Diluted (in shares)59,699,26131,404,616389,373,659356,265,774
Comprehensive Loss:
Net loss(366,302,000)(273,140,000)(571,269,000)(445,939,000)
Net unrealized (losses) gains on available-for-sale debt securities(179,000)(297,000)4,228,000(3,318,000)
Comprehensive loss(366,481,000)(273,437,000)(567,041,000)(449,257,000)

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.