KW · As filed with the SEC

Kennedy-Wilson Holdings income statement, by fiscal year

The statement as Kennedy-Wilson Holdings presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

Consolidated Statements of Operations · USD, except per-share amounts

USD, except per-share amountsFY2025
Year ended Dec 31, 2025
FY2024
Year ended Dec 31, 2024
FY2023
Year ended Dec 31, 2023
Revenue
Total revenue501,000,000531,400,000562,600,000
Rental362,700,000390,600,000415,300,000
Hotel09,300,00057,100,000
Investment management fees115,200,00098,900,00061,900,000
Office22,300,00031,200,00026,100,000
Other800,0001,400,0002,200,000
Income (loss) from unconsolidated investments
Principal co-investments144,600,00056,200,000(188,500,000)
Carried interests(1,800,000)(49,700,000)(64,300,000)
Total income (loss) from unconsolidated investments142,800,0006,500,000(252,800,000)
Gain on sale of real estate, net94,700,000160,100,000127,600,000
Expenses
Rental140,900,000150,000,000152,600,000
Hotel07,600,00037,900,000
Compensation and related136,200,000134,800,000139,400,000
Carried interests compensation(300,000)(16,600,000)(15,100,000)
General and administrative36,400,00038,800,00035,700,000
Depreciation and amortization133,000,000148,300,000157,800,000
Total expenses446,200,000462,900,000508,300,000
Interest expense(239,600,000)(261,100,000)(259,200,000)
Loss on early extinguishment of debt(2,300,000)(1,700,000)(1,600,000)
Other (loss) income(13,000,000)4,200,000(5,000,000)
Income (loss) before (provision for) benefit from income taxes37,400,000(23,500,000)(336,700,000)
(Provision for) benefit from income taxes(13,600,000)(10,200,000)55,300,000
Net income (loss)23,800,000(33,700,000)(281,400,000)
Net (income) loss attributable to noncontrolling interests(19,100,000)700,000(22,400,000)
Preferred dividends(43,500,000)(43,500,000)(38,000,000)
Net loss attributable to Kennedy-Wilson Holdings, Inc. common shareholders(38,800,000)(76,500,000)(341,800,000)
Basic loss earnings per share
Loss per basic (in dollars per share)(0.28)(0.56)(2.46)
Weighted average shares outstanding for basic (in shares)137,923,207137,778,812138,930,517
Diluted loss per share
Loss per diluted (in dollars per share)(0.28)(0.56)(2.46)
Weighted average shares outstanding for diluted (in shares)137,923,207137,778,812138,930,517
Dividends declared per common share (in dollars per share)0.480.600.96

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.