KRFG · XBRL financial data

King Resources financial statements, every quarter

The same tables from 13 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (KRFG's year ends in late March)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025†Sep 30, 2025Dec 31, 2025†Mar 31, 2026Jun 30, 2026
Revenue000*0000*0010*0
Cost of revenue000*0000*0010*0
Gross profit000*0000*0000*0
Research and development000*0000*0000*—
General and administrative000*0000*0002*0
Total operating expenses000*0000*0011*1
Operating income (loss)(0)(0)(0)*(0)(0)(0)(0)*(0)(0)(1)(1)*(1)
Interest expense00——————————
Income tax expense (benefit)000*0000*0000*0
Net income (loss)(0)(0)(1)*(0)2(1)0*(0)(0)(1)(1)*(1)
Earnings per share, basic USD per share0.000.000.00*0.000.000.00—0.00(0.09)(0.01)—(0.09)
Earnings per share, diluted USD per share0.000.000.00*0.000.000.000.00*0.00(0.09)(0.01)—(0.09)
Weighted average shares, basic millions of shares5,4845,4845,560*5,7645,7844,795—6,651475—11
Weighted average shares, diluted millions of shares8,4848,4848,560*8,7648,7847,79510,835*6,651475—11
  • † Share count changed about 1/84 in the period ending 2025-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 1/8 in the period ending 2026-03-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Balance sheet

CSV

Fiscal quarters (KRFG's year ends in late March)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025†Sep 30, 2025Dec 31, 2025†Mar 31, 2026Jun 30, 2026
Cash and cash equivalents000000000000
Accounts receivable000—————————
Inventory——————0—39———
Prepaid and other current assets0000000———00
Total current assets1100000041000
Property and equipment, net000000000000
Right-of-use asset000—————————
Total assets1100000041000
Accounts payable0000000——000
Total current liabilities3333111138112
Lease liability, non-current——0—————————
Total liabilities3333111138112
Accumulated deficit(8)(8)(9)(10)(7)(8)(7)(8)(8)(9)(10)(11)
Total stockholders' equity(2)(2)(3)(3)(1)(1)(1)(1)3(1)(1)(1)
Total liabilities and equity1100000041000
Common shares outstanding (cover page) millions of shares5,4845,4845,7845,7845,7846,6516,6516,65179871111
  • † Share count changed about 1/84 in the period ending 2025-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 1/8 in the period ending 2026-03-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Cash flows

CSV

Fiscal quarters (KRFG's year ends in late March)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025†Sep 30, 2025Dec 31, 2025†Mar 31, 2026Jun 30, 2026
Net income (loss)(0)(0)(1)*(0)2(1)0*(0)(0)(1)(1)*(1)
Stock-based compensation—————0*0*01*1*1*1
Depreciation and amortization——0*00*0*(0)*00*0*0*0
Net cash from operating activities(0)*(0)*(0)*(0)(0)*0*(0)*(0)(0)*0*(0)*(0)
Purchases of property and equipment——————year only———year only—
Net cash from investing activities—0*0*——0*0*——0*(0)*—
Net cash from financing activities0*0*0*00*(0)*0*00*(0)*0*0
Net change in cash(0)*0*(0)*0(0)*0*0*(0)0*(0)*0*0
  • † Share count changed about 1/84 in the period ending 2025-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 1/8 in the period ending 2026-03-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Compare with peers

SIC 7380 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7380 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
King Resources00(0)10.9M0.5 quarters 10-QJun 30, 2026
Ameriguard Security Services0.23.4(0.6)89.3M0.4 quarters 10-QMar 31, 2026
Frequency Holdings00.3(0.1)*1.9B0.3 quarters 10-QSep 30, 2025
Flywheel Advanced Technologynot reportednot reported(0.1)*29.6M— 10-QJun 30, 2026
Digital Brand Media & Marketing Group00(0.2)*865.2M0.2 quarters 10-QMay 31, 2026

Not investment advice. Not affiliated with the U.S. SEC.