KOSS · XBRL financial data
Koss financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (KOSS's year ends in late June)
| In thousands of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Cost of goods and services sold | 12,814 | 10,990 | 8,642 | 8,080 | 7,851 | 7,568 |
| Gross profit | 6,732 | 6,617 | 4,457 | 4,185 | 4,774 | 5,452 |
| Research and development | 411 | 285 | 288 | 238 | 214 | 230 |
| Selling, general and administrative | 7,123 | 5,715 | 29,358 | 6,058 | 6,511 | 6,965 |
| Operating income (loss) | (390) | 902 | (24,901) | (1,872) | (1,737) | (1,512) |
| Interest income | — | — | — | — | 880 | 884 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 2 |
| Other income (expense) | 886 | 362 | 33,000 | — | — | — |
| Income tax expense (benefit) | 4 | 8 | 317 | (74) | 17 | 11 |
| Net income (loss) | 494 | 1,268 | 8,302 | (951) | (875) | (391) |
| Earnings per share, basic USD per share | 0.06 | 0.14 | 0.90 | (0.10) | (0.09) | (0.04) |
| Earnings per share, diluted USD per share | 0.05 | 0.13 | 0.85 | (0.10) | (0.09) | (0.04) |
| Weighted average shares, basic thousands of shares | 7,865 | 9,070 | 9,193 | 9,251 | 9,363 | 9,463 |
| Weighted average shares, diluted thousands of shares | 9,639 | 9,986 | 9,754 | 9,251 | 9,363 | 9,463 |
Balance sheet
CSVFiscal years (KOSS's year ends in late June)
| In thousands of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 6,950 | 9,208 | 3,091 | 2,837 | 2,808 | 3,021 |
| Short-term investments | — | — | 17,064 | 12,104 | 12,880 | — |
| Marketable securities | — | — | — | — | — | 16,803 |
| Accounts receivable | 2,241 | 1,847 | 1,380 | 1,208 | 1,136 | 1,222 |
| Inventory | 5,902 | 8,631 | 6,423 | 4,474 | 4,885 | 4,592 |
| Prepaid and other current assets | 456 | 188 | 285 | 1,081 | 738 | 236 |
| Total current assets | 15,549 | 19,875 | 28,381 | 21,917 | 22,604 | 26,002 |
| Property and equipment, net | 1,281 | 1,088 | 954 | 1,223 | 1,477 | 1,498 |
| Right-of-use asset | 2,305 | 3,248 | 3,016 | 2,765 | 2,518 | 2,258 |
| Total assets | 26,324 | 29,955 | 38,371 | 37,199 | 37,185 | 36,659 |
| Accounts payable | 398 | 796 | 268 | 330 | 819 | 294 |
| Accrued liabilities | 666 | 560 | 971 | 402 | 582 | 1,007 |
| Total current liabilities | 2,052 | 2,127 | 2,012 | 1,298 | 1,940 | 1,863 |
| Lease liability, non-current | 2,017 | 3,024 | 2,788 | 2,542 | 2,289 | 2,023 |
| Total liabilities | 6,749 | 7,258 | 6,910 | 6,052 | 6,575 | 6,499 |
| Retained earnings | 8,730 | 9,998 | 18,301 | 17,696 | 16,821 | 16,430 |
| Total stockholders' equity | 19,575 | 22,697 | 31,461 | 31,147 | 30,610 | 30,160 |
| Total liabilities and equity | 26,324 | 29,955 | 38,371 | 37,199 | 37,185 | 36,659 |
| Common shares outstanding (cover page) thousands of shares | 8,674 | 9,148 | 9,235 | 9,300 | 9,456 | 9,466 |
Cash flows
CSVFiscal years (KOSS's year ends in late June)
| In thousands of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | 494 | 1,268 | 8,302 | (951) | (875) | (391) |
| Stock-based compensation | 619 | 464 | 290 | 156 | 32 | 25 |
| Depreciation and amortization | 303 | 293 | — | — | — | — |
| Net cash from operating activities | 349 | (943) | 10,736 | (191) | (215) | 439 |
| Purchases of property and equipment | 600 | 108 | 98 | 462 | 491 | 316 |
| Net cash from investing activities | (704) | 1,810 | (17,024) | (198) | (120) | (237) |
| Net cash from financing activities | 3,306 | 1,390 | 171 | 135 | 306 | 11 |
Compare with peers
SIC 3651 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 3651 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (3651) companies nearest in public float, each marked “added: same SIC”.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
- A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Koss | 2,015 | 3,094 | (524) | 9.5M | 19.2 quarters | 10-QSep 30, 2026 |
| Genasys | 3,068 | not reported | (2,934)* | 45.5M | 1.0 quarters | 10-QJun 30, 2026 |
| Universal Electronics | 32,399 | 73,238 | 6,302* | 12.9M | — | 10-QJun 30, 2026 |
| Emerson Radioadded: same SIC | 5,310 | 1,054 | (854) | 21.0M | 13.4 quarters | 10-QJun 30, 2026 |
| Sonosadded: same SIC | 206,894 | 375,260 | 46,234* | 118.3M | — | 10-QJun 27, 2026 |
| Knowlesadded: same SIC | 46,600 | 184,000 | 44,600* | 84.7M | — | 10-QSep 30, 2026 |
| Integrated Media Technologyadded: same SIC | 74 | year only | year only | 20.7M | — | 20-FDec 31, 2022 |
| Sony Groupadded: same SIC | 2,980,956,000 | year only | year only | not reported | — | 20-FMar 31, 2025 |
| Silynxcomadded: same SIC | 3,178 | year only | year only | 5.3M | — | 20-FDec 31, 2024 |
Not investment advice. Not affiliated with the U.S. SEC.