KCRD · XBRL financial data

Kindcard financial statements, every fiscal year

The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (KCRD's year ends in late January)

In thousands of dollars	FY 2021Jan 31, 2021	FY 2022Jan 31, 2022	FY 2023Jan 31, 2023	FY 2024Jan 31, 2024	FY 2025Jan 31, 2025	FY 2026Jan 31, 2026
Revenue	0	369	593	487	411	366
Cost of revenue	0	29	145	97	97	97
Cost of goods and services sold	0	29	6	3	97	97
Gross profit	0	340	448	390	314	269
Selling, general and administrative	—	598	831	576	—	—
General and administrative	14	—	—	576	484	565
Total operating expenses	32	737	892	650	564	591
Other operating income (expense)	(32)	—	—	—	—	—
Operating income (loss)	(32)	(397)	(444)	(260)	(251)	—
Income tax expense (benefit)	0	0	3	1	1	—
Net income (loss)	(32)	(397)	(398)	(261)	(252)	(210)
Earnings per share, basic USD per share	—	—	—	0.00	0.00	—
Earnings per share, diluted USD per share	—	—	—	—	0.00	0.00
Weighted average shares, basic thousands of shares	—	—	—	97,680	98,170	—
Weighted average shares, diluted thousands of shares	—	—	—	—	98,170	101,395

Fiscal years (KCRD's year ends in late January)

In thousands of dollars	FY 2021Jan 31, 2021	FY 2022Jan 31, 2022	FY 2023Jan 31, 2023	FY 2024Jan 31, 2024	FY 2025Jan 31, 2025	FY 2026Jan 31, 2026
Cash and cash equivalents	0	21	13	10	9	9
Accounts receivable	0	32	45	21	—	—
Total current assets	0	53	104	48	44	42
Property and equipment, net	—	11	12	6	2	0
Goodwill	—	110	110	110	—	—
Total assets	0	159	286	163	86	51
Accounts payable	1	106	252	267	304	355
Accrued liabilities	—	69	—	14	12	—
Current portion of long-term debt	—	0	2	9	6	8
Total current liabilities	97	472	790	804	973	1,011
Long-term debt	—	—	148	150	150	150
Total liabilities	97	629	946	957	1,133	1,170
Accumulated deficit	(113)	(510)	(909)	(1,170)	(1,422)	(1,633)
Total stockholders' equity	(97)	(470)	(660)	(794)	(1,046)	(1,118)
Total liabilities and equity	0	159	286	163	86	51
Common shares outstanding (cover page) thousands of shares	75,825	83,825	96,945	98,170	98,170	103,581

Fiscal years (KCRD's year ends in late January)

In thousands of dollars	FY 2021Jan 31, 2021	FY 2022Jan 31, 2022	FY 2023Jan 31, 2023	FY 2024Jan 31, 2024	FY 2025Jan 31, 2025	FY 2026Jan 31, 2026
Net income (loss)	(32)	(397)	(398)	(261)	(252)	(210)
Depreciation and amortization	—	—	59	74	80	—
Net cash from operating activities	(0)	(110)	(186)	(65)	(122)	47
Purchases of property and equipment	0	14	—	—	—	—
Net cash from investing activities	0	(70)	(134)	(15)	(15)	0
Proceeds from issuing common stock	—	—	—	25	0	0
Proceeds from issuing equity	—	—	150	25	—	—
Net cash from financing activities	0	201	311	77	137	(47)

SIC 5940 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen

SIC 5940 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Fewer than three companies fall in that range, so the list adds same-SIC (5940) companies nearest in public float, each marked “added: same SIC”.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Kindcard	9.3	73	(56)*	103.3M	—	Q2 FY27 10-QJul 31, 2026
Pacific Sports Exchangeadded: same SIC	0	0	0*	14.4M	—	Q2 FY26 10-QFeb 28, 2026
Sportsman's Warehouse Holdingsadded: same SIC	1,977	295,583	(12,072)*	39.1M	0.1 quarters	Q2 FY26 10-QAug 1, 2026
GrabAGun Digital Holdingsadded: same SIC	97,512	23,217	(6,688)*	29.5M	14.6 quarters	Q2 FY26 10-QJun 30, 2026
Barnes & Noble Educationadded: same SIC	7,806	276,859	(52,869)	34.7M	0.1 quarters	Q1 FY27 10-QAug 1, 2026
Academy Sports & Outdoorsadded: same SIC	298,213	1,647,285	188,416*	61.6M	—	Q2 FY26 10-QAug 1, 2026
ODPadded: same SIC	182,000	1,625,000	90,000*	30.1M	—	Q3 FY25 10-QSep 27, 2025
Dick's Sporting Goodsadded: same SIC	913,736	5,586,815	515,757*	not reported	—	Q2 FY26 10-QAug 1, 2026
Big 5 Sporting Goodsadded: same SIC	4,856	184,894	(34,813)*	22.9M	0.1 quarters	Q2 FY25 10-QJun 29, 2025

Not investment advice. Not affiliated with the U.S. SEC.