KAYS · As filed with the SEC

Kaya Holdings income statement, by quarter

The statement as Kaya Holdings presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

Consolidated Statements of Operations (Unaudited) · USD, except per-share amounts

USD, except per-share amountsQ3 2025†
3 months ended Sep 30, 2025
Q2 2025†
3 months ended Jun 30, 2025
Q1 2025
3 months ended Mar 31, 2025
Q4 2024†
3 months ended Dec 31, 2024
Revenue5,40810,0977,0524,134†
Cost of Revenue386,7354,9707,228†
Gross profit5,3703,3622,082(3,094)†
Operating expenses:
Professional Fees199,84771,275177,750228,532†
Labor and Employee Benefits1,56520,72139,903(95,614)†
Selling, General and Administrative Expense72,96873,95093,967136,917†
Total operating expenses274,380165,946311,620396,769†
Operating loss(269,010)(162,584)(309,538)(399,863)†
Other income (expense):
Interest expense(209,587)(203,819)(197,481)(198,671)†
Amortization of debt discount(365,527)(37,344)(139,964)(10,194)†
Non-Operating Income (Expense)(17,703)———
Gain on license sale75,000———
Interest Expense(54,117)———
Change in derivative liabilities expense(7,750,521)(2,205,589)(1,029,325)1,573,542†
Non-Operating Income (Expense)———0†
Total other income (expense)(8,322,455)(2,446,752)(1,366,770)1,364,677†
Net loss from continuing operations before income taxes(8,591,465)(2,609,336)(1,676,308)964,814†
Profit or Loss(8,591,465)(2,609,336)(1,676,308)964,814†
Extraordinary Items0†0†(1,123)61,977†
Provision for income taxes on discontinued operations———(5,546)†
Net loss - from discontinued operations0†0†(1,123)56,431†
Net loss(8,591,465)(2,609,336)(1,677,431)1,021,245†
Net loss attributed to non-controlling interest(7,179)(29,018)(40,661)(37,590)†
Net loss attributed to Kaya Holdings, Inc.(8,584,286)(2,580,318)(1,636,770)1,058,835†
Basic net loss from continuing operations per common share(0.06)(0.06)(0.04)—
Basic net loss from discontinued operations per common share——0.00—
Earnings Per Share (Basic)(0.06)(0.06)(0.04)—
Weighted Average Shares Outstanding147,806,15942,664,50142,672,835—
Diluted net loss from continuing operations per common share(0.06)(0.06)(0.04)—
Diluted net loss from discontinued operations per common share——0.00—
Earnings Per Share (Diluted)(0.06)(0.06)(0.04)—
Weighted Average Shares Outstanding, Diluted147,806,15942,664,50142,672,835—

† Derived: worked out from the filings, not stated in them. A fourth quarter is the 10-K year less the nine months in the third-quarter 10-Q; a quarter of cash flows is year to date less the prior year to date.

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.