JCI · XBRL financial data

Johnson Controls International financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (JCI's year ends in late September)

In millions of dollarsSep 30, 2020Sep 30, 2021Sep 30, 2022Sep 30, 2023Sep 30, 2024Sep 30, 2025
Revenue from contracts with customers22,31723,66825,29926,79322,95223,596
Cost of goods and services sold14,90615,60916,95617,82214,87515,004
Gross profit7,4118,0598,3438,9718,0778,592
Research and development274275295320267273
Selling, general and administrative5,6655,2585,9456,1815,6615,764
Interest expense240219225———
Income tax expense (benefit)108868(13)(323)111245
Net income (loss)6311,6371,5321,8491,7053,291
Earnings per share, basic USD per share0.842.282.202.702.535.04
Earnings per share, diluted USD per share0.842.272.192.692.525.03
Weighted average shares, basic millions of shares751717696684674652
Weighted average shares, diluted millions of shares754721700687676654

Balance sheet

CSV

Fiscal years (JCI's year ends in late September)

In millions of dollarsSep 30, 2020Sep 30, 2021Sep 30, 2022Sep 30, 2023Sep 30, 2024Sep 30, 2025
Cash and cash equivalents1,9511,3362,031835606379
Accounts receivable5,2945,6135,5286,0066,0516,269
Inventory1,7732,0572,5102,7761,7741,820
Total current assets10,0539,99811,68510,73711,17910,162
Property and equipment, net3,0593,2283,0423,1362,4032,193
Right-of-use asset—1,3761,2711,3891,1701,347
Goodwill17,93218,33517,32817,93616,72516,633
Total assets40,81541,89042,15842,24242,69537,939
Accounts payable3,1203,7464,2414,2683,3893,614
Commercial paper00172———
Total current liabilities8,2489,09811,23911,08411,95510,941
Lease liability, non-current—1,0559871,0869211,084
Retained earnings2,4692,0251,1511,3848480
Total stockholders' equity17,44717,56216,26816,54516,09812,927
Total liabilities and equity40,81541,89042,15842,24242,69537,939
Common shares outstanding (cover page) millions of shares724704687681662611

Cash flows

CSV

Fiscal years (JCI's year ends in late September)

In millions of dollarsSep 30, 2020Sep 30, 2021Sep 30, 2022Sep 30, 2023Sep 30, 2024Sep 30, 2025
Net income (loss)6311,6371,5321,8491,7053,291
Stock-based compensation7476102111107140
Depreciation and amortization822845830848816865
Net cash from operating activities2,4792,551————
Net cash from investing activities(258)(1,090)(693)(1,184)——
Share repurchases2,2041,3071,4416251,2465,991
Dividends paid7907629169801,000976
Repayments of long-term debt1,386507184———
Net cash from financing activities(2,824)(2,131)(516)(2,174)——
Net change in cash(861)(618)724(1,142)(150)(369)

Compare with peers

No SIC code on file for this company, so there is no peer list.

No peers in the same industry and size range yet.

Not investment advice. Not affiliated with the U.S. SEC.

Data on this page was fetched . The filing on SEC.gov is the record.