JBLU · XBRL financial data
Jetblue Airways financial statements, every fiscal year
The same tables from 11 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (JBLU's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 2,957 | 6,037 | 9,158 | 9,615 | 9,279 | 9,062 |
| Operating income (loss) | (1,714) | (80) | (298) | (230) | (684) | (368) |
| Interest income | — | — | 21 | 70 | 111 | 127 |
| Interest expense | — | 6 | 166 | 210 | 365 | 588 |
| Other income (expense) | (23) | (52) | (3) | 8 | 31 | 28 |
| Income tax expense (benefit) | (539) | (81) | (75) | (24) | (102) | (172) |
| Net income (loss) | (1,354) | (182) | (362) | (310) | (795) | (602) |
| Earnings per share, basic USD per share | (4.88) | (0.57) | (1.12) | (0.93) | (2.30) | (1.66) |
| Earnings per share, diluted USD per share | (4.88) | (0.57) | (1.12) | (0.93) | (2.30) | (1.66) |
| Weighted average shares, basic millions of shares | 278 | 318 | 324 | 333 | 346 | 362 |
| Weighted average shares, diluted millions of shares | 280 | 318 | 324 | 333 | 346 | 362 |
Balance sheet
CSVFiscal years (JBLU's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,918 | 2,018 | 1,042 | 1,166 | 1,921 | 1,946 |
| Marketable securities | 1,135 | 824 | 350 | 401 | 1,689 | 213 |
| Marketable securities, non-current | 2 | 39 | 172 | 163 | 336 | 318 |
| Inventory | 71 | 74 | 87 | 109 | 158 | 193 |
| Prepaid and other current assets | 123 | 124 | 120 | 148 | 142 | 414 |
| Total current assets | 3,345 | 3,247 | 1,916 | 2,160 | 4,258 | 3,238 |
| Property and equipment, net | 8,399 | 8,814 | 9,147 | 9,675 | 10,656 | — |
| Right-of-use asset | 804 | 729 | 660 | 593 | 550 | 868 |
| Total assets | 13,406 | 13,642 | 13,045 | 13,853 | 16,841 | 16,570 |
| Accounts payable | 365 | 499 | 532 | 641 | 619 | 655 |
| Total current liabilities | 2,674 | 3,417 | 3,748 | 3,628 | 3,881 | 4,402 |
| Lease liability, non-current | 752 | 690 | 639 | 547 | 510 | 839 |
| Retained earnings | 2,968 | 2,786 | 2,424 | 2,114 | 1,319 | 717 |
| Total stockholders' equity | 3,951 | 3,849 | 3,563 | 3,337 | 2,641 | 2,120 |
| Total liabilities and equity | 13,406 | 13,642 | 13,045 | 13,853 | 16,841 | 16,570 |
| Common shares outstanding (cover page) millions of shares | 316 | 320 | 327 | 339 | 353 | 370 |
Cash flows
CSVFiscal years (JBLU's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (1,354) | (182) | (362) | (310) | (795) | (602) |
| Stock-based compensation | 28 | 28 | 30 | 39 | 39 | 40 |
| Depreciation and amortization | 535 | 540 | 585 | 621 | 655 | 688 |
| Net cash from operating activities | (683) | 1,642 | 379 | 400 | 144 | (94) |
| Net cash from investing activities | (1,349) | (704) | (908) | (1,378) | (3,080) | 658 |
| Proceeds from issuing common stock | 620 | 46 | 52 | 53 | 60 | 52 |
| Share repurchases | 160 | — | — | — | — | — |
| Proceeds from long-term debt | 2,541 | 1,010 | 0 | 78 | 3,793 | 0 |
| Net cash from financing activities | 2,983 | (830) | (360) | 1,107 | 3,767 | (417) |
| Net change in cash | 951 | 108 | (889) | 129 | 831 | 147 |
Compare with peers
SIC 4512 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4512 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Jetblue Airways | 1,258 | 2,812 | (238)* | 377.4M | 5.3 quarters | 10-QSep 30, 2026 |
| FedEx Freight Holding Company | 388 | 2,442 | not reported | 149.5M | — | 10-QSep 30, 2026 |
| Allegiant Travel | 509 | 943 | 46* | 27.3M | — | 10-QJun 30, 2026 |
| Sun Country Airlines Holdings | 154 | 338 | 30 | 54.2M | — | 10-QMar 31, 2026 |
| Skywest | 72 | 1,117 | 131* | 38.0M | — | 10-QSep 30, 2026 |
| Alaska Air Group | 1,064 | 4,065 | 185* | 111.6M | — | 10-QJun 30, 2026 |
| American Airlines Group | 1,124 | 16,335 | (153)* | 662.6M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
