IZM · XBRL financial data

ICZOOM Group financial statements, every fiscal year

The same tables from 3 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (IZM's year ends in late June)

In thousands of dollarsJun 30, 2023Jun 30, 2024Jun 30, 2025
Revenue214,405177,934187,049
Cost of revenue209,113172,984180,938
Gross profit5,2934,9506,110
General and administrative2,4263,9502,963
Total operating expenses4,4186,2945,126
Operating income (loss)875(1,344)984
Interest income1567136
Interest expense568697397
Other income (expense)(219)——
Income tax expense (benefit)266(66)298
Net income (loss)1,751(2,272)1,194
Earnings per share, basic USD per share0.19(0.22)0.10
Earnings per share, diluted USD per share0.18(0.20)0.10
Weighted average shares, basic thousands of shares9,20110,41511,554
Weighted average shares, diluted thousands of shares9,91911,08511,554

Balance sheet

CSV

Fiscal years (IZM's year ends in late June)

In thousands of dollarsJun 30, 2023Jun 30, 2024Jun 30, 2025
Cash and cash equivalents6,4135,4858,379
Accounts receivable76,69028,29727,218
Inventory8343391,326
Prepaid and other current assets1,3419851,525
Total current assets86,88839,13240,216
Property and equipment, net12612358
Right-of-use asset863379822
Total assets88,17639,97541,238
Accounts payable51,1275,2644,279
Total current liabilities72,25724,59425,381
Total deposits—128110
Lease liability, non-current375—436
Total liabilities72,63224,59425,817
Accumulated deficit(5,334)(7,607)(6,412)
Total stockholders' equity15,54415,38115,422
Total liabilities and equity88,17639,97541,238
Common shares outstanding (cover page) thousands of shares10,32611,001—

Cash flows

CSV

Fiscal years (IZM's year ends in late June)

In thousands of dollarsJun 30, 2023Jun 30, 2024Jun 30, 2025
Net income (loss)1,751(2,272)1,194
Stock-based compensation1,3261,161609
Depreciation and amortization197——
Net cash from operating activities(3,752)2,0822,746
Purchases of property and equipment829732
Net cash from investing activities(144)(155)(80)
Proceeds from issuing common stock4,4341,269112
Net cash from financing activities8,749(2,246)2,913
Net change in cash3,461(928)2,895

Compare with peers

SIC 5731 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 5731 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingQuarter
ICZOOM Group8,379year onlyyear onlynot reported 20-FJun 30, 2025
Best Buy2,255,0009,779,000921,000*209.7M 10-QAug 1, 2026

Not investment advice. Not affiliated with the U.S. SEC.