IVDA · XBRL financial data
Iveda Solutions financial statements, every fiscal year
The same tables from 10 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (IVDA's year ends in late December)
| In thousands of dollars | Dec 31, 2015 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 3,072 | 1,918 | 4,468 | — | — | — |
| Revenue from contracts with customers | — | 1,918 | 4,468 | 6,496 | 6,021 | 5,280 |
| Cost of revenue | 2,390 | 1,086 | 3,505 | 5,428 | 4,719 | 4,007 |
| Gross profit | 682 | 832 | 964 | 1,068 | 1,302 | 1,273 |
| Research and development | 265 | — | — | 797 | 363 | 171 |
| Selling, general and administrative | — | 3,558 | 4,293 | 4,479 | 5,009 | 4,329 |
| General and administrative | 4,019 | — | — | — | — | — |
| Total operating expenses | 4,019 | 3,558 | 4,293 | 4,479 | 5,372 | 4,500 |
| Other operating income (expense) | — | — | — | 323 | 317 | — |
| Operating income (loss) | (3,337) | (2,725) | (3,329) | (3,411) | (4,070) | (3,227) |
| Interest income | 20 | 0 | 57 | 132 | 114 | 62 |
| Interest expense | 397 | 274 | 53 | 7 | 26 | 37 |
| Other income (expense) | — | — | (17) | (28) | 34 | 34 |
| Income tax expense (benefit) | 13 | — | 3 | 18 | 32 | 30 |
| Net income (loss) | (3,785) | (2,999) | (3,345) | (3,235) | (3,981) | (3,198) |
| Earnings per share, basic USD per share | — | (0.04) | (0.26) | (0.20) | (1.81) | (0.88) |
| Earnings per share, diluted USD per share | — | — | (0.26) | (0.20) | (1.81) | (0.88) |
| Weighted average shares, basic thousands of shares | — | 8,940 | 12,847 | 15,973 | 2,204 | 3,641 |
| Weighted average shares, diluted thousands of shares | — | 71,523 | 12,841 | 15,973 | 2,204 | 3,641 |
- † Share count changed about 4x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal years (IVDA's year ends in late December)
| In thousands of dollars | Dec 31, 2015 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 207 | 1,385 | 7,312 | 4,755 | 2,629 | 5,156 |
| Accounts receivable | 997 | 493 | 1,223 | 281 | 1,278 | 257 |
| Inventory | 177 | 345 | 526 | 325 | 148 | 236 |
| Prepaid and other current assets | 60 | — | — | — | — | — |
| Total current assets | 1,991 | 2,676 | 9,563 | 5,926 | 5,026 | 6,156 |
| Property and equipment, net | 189 | 38 | 33 | 891 | 69 | 47 |
| Right-of-use asset | — | — | — | — | — | 149 |
| Total assets | 2,449 | 2,988 | 9,863 | 7,261 | 5,180 | 6,428 |
| Accounts payable | 1,470 | 63 | 360 | 180 | 730 | 459 |
| Accrued liabilities | 817 | 2,835 | 1,243 | 901 | 982 | 479 |
| Current portion of long-term debt | — | 120 | 65 | — | 122 | 128 |
| Total current liabilities | 3,425 | 3,426 | 2,103 | 1,459 | 2,298 | 1,267 |
| Long-term debt | — | — | — | — | 376 | 266 |
| Lease liability, non-current | — | — | — | — | — | 115 |
| Total liabilities | — | — | — | 1,459 | 2,674 | 1,648 |
| Accumulated deficit | (31,913) | (41,361) | (44,707) | (47,942) | (53,177) | (56,375) |
| Total stockholders' equity | (1,630) | (777) | 7,570 | 5,803 | 2,505 | 4,780 |
| Total liabilities and equity | 2,449 | 2,988 | 9,863 | 7,261 | 5,180 | 6,428 |
| Common shares outstanding (cover page) thousands of shares | 29,518 | 77,347 | 16,013 | 16,170 | 2,808 | 11,140 |
- † Share count changed about 4x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal years (IVDA's year ends in late December)
| In thousands of dollars | Dec 31, 2015 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (3,785) | (2,999) | (3,345) | (3,235) | (3,981) | (3,198) |
| Stock-based compensation | 217 | 802 | 121 | 105 | 123 | 376 |
| Depreciation and amortization | 192 | 15 | 18 | 20 | 32 | 22 |
| Net cash from operating activities | (2,663) | (1,972) | (5,409) | (2,605) | (4,420) | (2,028) |
| Purchases of property and equipment | 27 | 25 | 14 | 878 | 3 | — |
| Net cash from investing activities | (9) | (25) | (14) | (878) | (3) | — |
| Proceeds from issuing common stock | — | 2,823 | 11,512 | 1,323 | 1,684 | 4,930 |
| Dividends paid | 3 | — | — | — | — | — |
| Net cash from financing activities | 2,795 | 3,123 | 11,406 | 924 | 2,260 | 4,558 |
| Net change in cash | — | 1,136 | 5,927 | (2,557) | (2,210) | 2,562 |
- † Share count changed about 4x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Iveda Solutions | 4,763 | 802* | (1,437)* | 12.5M | 3.3 quarters | 10-QJun 30, 2026 |
| System1 | 40,484 | 30,200 | (2,035)* | not reported | 19.9 quarters | 10-QJun 30, 2026 |
| Data443 Risk Mitigation | not reported | 830 | 379* | 1.3B | — | 10-QJun 30, 2026 |
| Infinite Group | 39 | 835 | (181)* | 521,175 | 0.2 quarters | 10-QSep 30, 2025 |
| Amesite | 2,299 | 79* | (661)* | 6.5M | 3.5 quarters | 10-KJun 30, 2026 |
| Mobivity Holdings | 1,655 | 854 | (3,050)* | 74.0M | 0.5 quarters | 10-QSep 30, 2025 |
| Motorsport Games | 3,946 | 3,540 | 1,122* | not reported | — | 10-QJun 30, 2026 |
| Smith Micro Software | 2,795 | 4,341 | (882)* | 5.6M | 3.2 quarters | 10-QJun 30, 2026 |
| SeeQC | 18,116 | 937 | not reported | 11.1M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.