IRMD · XBRL financial data

Iradimed financial statements, every quarter

The same tables from 13 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (IRMD's year ends in late December)

In thousands of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Revenue17,452*17,59817,92918,32619,389*19,51120,40921,20222,692*21,97920,46624,203
Revenue from contracts with customers17,452*17,59817,92918,32619,389*19,51120,40921,20222,692*21,97920,46624,203
Cost of revenue4,039*4,2103,9194,1344,628*4,6684,4544,7085,660*5,1655,3065,747
Gross profit13,413*13,38814,01014,19214,761*14,84315,95516,49417,032*16,81415,16018,456
Research and development650*3,827801639570*624877674799*956657875
General and administrative4,273*3,9914,1053,9683,873*4,6114,2804,3564,536*4,5693,8664,533
Total operating expenses8,253*8,6398,3838,4038,961*9,4119,1679,6619,938*9,5778,76910,317
Operating income (loss)5,160*4,7485,6275,7895,800*5,4316,7886,8347,094*7,2376,3918,139
Interest incomeyear only———year only———year only———
Other income (expense)————year only———————
Income tax expense (benefit)1,142*1,1071,3681,3691,198*1,2581,5531,7211,349*1,9511,6702,162
Net income (loss)4,540*4,1374,9015,0495,147*4,6875,7745,5776,442*5,8185,2186,506
Earnings per share, basic USD per share0.36*0.330.390.400.41*0.370.450.440.51*0.460.410.51
Earnings per share, diluted USD per share0.36*0.320.380.400.40*0.370.450.430.50*0.450.410.51
Weighted average shares, basic thousands of shares12,620*12,66312,66512,67012,684*12,71412,71612,72112,737*12,78312,78412,787
Weighted average shares, diluted thousands of shares12,744*12,75012,75812,77812,847*12,82612,83512,86012,894*12,87012,87212,876

Balance sheet

CSV

Fiscal quarters (IRMD's year ends in late December)

In thousands of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Cash and cash equivalents49,76245,12748,53551,72152,23450,33152,99656,52651,15956,37459,08063,288
Accounts receivable12,22413,02711,95310,36510,55712,70610,92213,85813,66713,41513,19213,674
Inventory12,82112,69612,07111,25210,40210,55611,20011,73511,62011,88312,25713,487
Prepaid and other current assets1,1931,0361,0189492,0501,5441,9251,0974,7571,6251,4011,251
Total current assets76,00171,88673,57874,28675,24275,13777,37384,91981,20386,42286,72292,800
Property and equipment, net9,2899,45210,47314,15616,81120,37822,93823,79223,85624,22524,20824,076
Right-of-use asset2,0431,93837226415559——————
Total assets92,15688,01489,94994,24798,326101,729106,447114,722108,776114,389114,975121,070
Accounts payable1,8571,2851,1211,4011,8962,5901,9012,3331,8202,1821,8492,419
Total current liabilities16,3277,6177,4588,0638,5128,4738,81512,79710,18012,1189,16410,323
Lease liability, non-current1,6151,520431———————
Total liabilities20,73611,89310,27810,81411,50711,67512,14616,37014,15815,87513,22714,616
Retained earnings43,25847,39550,39653,54556,79159,31762,92966,34364,23167,49370,15474,102
Total stockholders' equity71,42076,12179,67183,43386,81990,05494,30198,35294,61898,514101,748106,454
Total liabilities and equity92,15688,01489,94994,24798,326101,729106,447114,722108,776114,389114,975121,070
Common shares outstanding (cover page) thousands of shares12,66312,66412,67012,67312,71512,71512,72012,72112,78312,78312,78712,788

Cash flows

CSV

Fiscal quarters (IRMD's year ends in late December)

In thousands of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Net income (loss)4,540*4,1374,9015,0495,147*4,6875,7745,5776,442*5,8185,2186,506
Stock-based compensation551*629609*630*657*826731*666*696*684807*777*
Depreciation and amortization205*226199*198*195*194207*384*381*455410*412*
Net cash from operating activities3,912*3,8836,639*9,116*5,987*4,2927,746*6,986*5,923*8,2905,940*6,997*
Purchases of property and equipment532*2711,134*3,810*2,790*3,6972,636*1,138*294*403185*130*
Net cash from investing activities(633)*(479)(1,270)*(4,011)*(3,057)*(3,917)(2,824)*(1,264)*(416)*(469)(443)*(212)*
Dividends paid0*7,9761,900*1,900*1,901*2,1622,162*2,163*8,554*2,5562,557*2,558*
Net cash from financing activities(263)*(8,040)(1,960)*(1,918)*(2,417)*(2,278)(2,258)*(2,192)*(10,873)*(2,606)(2,791)*(2,577)*
Net change in cash3,017*(4,636)3,408*3,186*513*(1,903)2,665*3,530*(5,367)*5,2152,706*4,208*

Compare with peers

SIC 3841 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3841 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Iradimed63,28824,2036,997*12.8M— 10-QSep 30, 2026
Orthofix Medical103,810210,933(6,224)*40.7M16.7 quarters 10-QJun 30, 2026
Angiodynamics33,97380,915(15,330)42.1M2.2 quarters 10-QAug 31, 2026
Axogen328,88875,83416,536*59.7M— 10-QSep 30, 2026
Delcath Systems47,52129,1335,712*34.7M— 10-QJun 30, 2026
Ceribell32,66328,097(12,863)*38.4M10.0 quarters 10-QJun 30, 2026
Avanos Medical65,600182,200(12,300)46.8M5.3 quarters 10-QMar 31, 2026
Cadre Holdings53,984207,12622,131*42.8M— 10-QJun 30, 2026
Pulse Biosciences101,620434(18,709)*71.3M5.4 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.