INSW · XBRL financial data
International Seaways financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (INSW's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 242 | 251* | 274 | 257 | 225 | 195* | 183 | 196 | 196 | 268* | 325 | 467 |
| Revenue from contracts with customers | 242 | 251* | 274 | 257 | 225 | 195* | 183 | 196 | 196 | 268* | 325 | 467 |
| General and administrative | 12 | 12* | 12 | 12 | 13 | 15* | 13 | 12 | 12 | 13* | 9 | 17 |
| Operating income (loss) | 114 | 147* | 154 | 155 | 101 | 45* | 59 | 69 | 79 | 138* | 289 | 301 |
| Interest income | — | year only | — | — | — | year only | — | — | — | year only | — | — |
| Interest expense | 17 | 14* | 13 | 12 | 12 | 12* | 11 | 10 | 10 | 12* | 9 | 11 |
| Other income (expense) | 1 | 2* | 3 | 2 | 3 | 2* | 2 | 2 | 1 | 1* | 3 | 4 |
| Income tax expense (benefit) | 0 | 3* | 0 | 0 | (0) | (1)* | — | 0 | — | (0)* | — | (0) |
| Net income (loss) | 98 | 132* | 144 | 145 | 92 | 36* | 50 | 62 | 71 | 128* | 286 | 295 |
| Earnings per share, basic USD per share | 2.00 | 2.70* | 2.95 | 2.93 | 1.85 | 0.73* | 1.00 | 1.25 | 1.43 | 2.58* | 5.78 | 5.96 |
| Earnings per share, diluted USD per share | 1.99 | 2.67* | 2.92 | 2.91 | 1.84 | 0.72* | 1.00 | 1.25 | 1.42 | 2.56* | 5.75 | 5.91 |
| Weighted average shares, basic millions of shares | 49 | 49* | 49 | 49 | 50 | 49* | 49 | 49 | 49 | 49* | 49 | 49 |
| Weighted average shares, diluted millions of shares | 49 | 49* | 49 | 50 | 50 | 50* | 50 | 49 | 50 | 50* | 50 | 50 |
Balance sheet
CSVFiscal quarters (INSW's year ends in late December)
Cash flows
CSVFiscal quarters (INSW's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 98 | 132* | 144 | 145 | 92 | 36* | 50 | 62 | 71 | 128* | 286 | 295 |
| Stock-based compensation | 2* | 3* | 2 | 2* | 2* | 3* | 2 | 2* | 2* | 3* | 1 | 2* |
| Depreciation and amortization | 33 | 34* | 34 | 37 | 39 | 39* | 40 | 41 | 41 | 41* | 41 | 40 |
| Net cash from operating activities | 148* | 125* | 156 | 168* | 129* | 94* | 70 | 86* | 78* | 146* | 141 | 268* |
| Net cash from investing activities | 39* | 45* | (43) | (54)* | (41)* | (18)* | 37 | 10* | (21)* | (167)* | (38) | (68)* |
| Share repurchases | 0* | 0* | — | — | 25* | 0* | — | — | — | — | — | — |
| Dividends paid | 69* | 61* | 65 | 87* | 74* | 59* | 34 | 30* | 38* | 42* | 106 | 225* |
| Repayments of long-term debt | 131* | 58* | 20 | 20* | 0* | 0* | 0 | 0* | 0* | — | — | — |
| Net cash from financing activities | (165)* | (183)* | (101) | (78)* | (161)* | (21)* | (132) | (79)* | 206* | (275)* | (79) | (182)* |
| Net change in cash | 23* | (12)* | 13 | 37* | (73)* | 54* | (25) | 16* | 264* | (296)* | 25 | 18* |
Compare with peers
SIC 4400 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4400 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| International Seaways | 159 | 467 | 268* | 49.5M | 10-QJun 30, 2026 |
| Tidewater | 614 | 342 | 67* | 49.8M | 10-QJun 30, 2026 |
| Matson | 119 | 969 | 138* | 29.9M | 10-QJun 30, 2026 |
| Kirby | 39 | 922 | 72* | 52.8M | 10-QJun 30, 2026 |
| Norwegian Cruise Line Holdings | 257 | 2,947 | 292* | 459.3M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.