INSW · XBRL financial data

International Seaways financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (INSW's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue242251*274257225195*183196196268*325467
Revenue from contracts with customers242251*274257225195*183196196268*325467
General and administrative1212*12121315*13121213*917
Operating income (loss)114147*15415510145*596979138*289301
Interest income—year only———year only———year only——
Interest expense1714*13121212*11101012*911
Other income (expense)12*3232*2211*34
Income tax expense (benefit)03*00(0)(1)*—0—(0)*—(0)
Net income (loss)98132*1441459236*506271128*286295
Earnings per share, basic USD per share2.002.70*2.952.931.850.73*1.001.251.432.58*5.785.96
Earnings per share, diluted USD per share1.992.67*2.922.911.840.72*1.001.251.422.56*5.755.91
Weighted average shares, basic millions of shares4949*49495049*49494949*4949
Weighted average shares, diluted millions of shares4949*49505050*50495050*5050

Balance sheet

CSV

Fiscal quarters (INSW's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents139127140176103158133149413117142159
Short-term investments756075050—00050235250
Accounts receivable220247243223191186160150155178242307
Inventory1112021111525
Prepaid and other current assets1210151210161612971614
Total current assets474465490435372376327332592367666783
Property and equipment, net1,9481,9141,8912,0822,0452,0502,0031,9621,9482,0781,9872,024
Right-of-use asset232017151221171210765
Goodwill—————————077
Total assets2,5612,5222,5512,6752,5882,6362,5422,5232,7902,6692,8713,019
Accounts payable—7———6———2——
Current portion of long-term debt13512712850505050287282262839
Total current liabilities1871961801121031311183503389991132
Long-term debt707595564663601638545260510541574606
Lease liability, non-current14129779776666
Total liabilities911805757787713780674623856648677754
Retained earnings156227307364382359374406439524704773
Total stockholders' equity1,6501,7171,7951,8871,8751,8561,8691,9001,9342,0202,1942,265
Total liabilities and equity2,5612,5222,5512,6752,5882,6362,5422,5232,7902,6692,8713,019
Common shares outstanding (cover page) millions of shares494949504949494949495050

Cash flows

CSV

Fiscal quarters (INSW's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)98132*1441459236*506271128*286295
Stock-based compensation2*3*22*2*3*22*2*3*12*
Depreciation and amortization3334*34373939*40414141*4140
Net cash from operating activities148*125*156168*129*94*7086*78*146*141268*
Net cash from investing activities39*45*(43)(54)*(41)*(18)*3710*(21)*(167)*(38)(68)*
Share repurchases0*0*——25*0*——————
Dividends paid69*61*6587*74*59*3430*38*42*106225*
Repayments of long-term debt131*58*2020*0*0*00*0*———
Net cash from financing activities(165)*(183)*(101)(78)*(161)*(21)*(132)(79)*206*(275)*(79)(182)*
Net change in cash23*(12)*1337*(73)*54*(25)16*264*(296)*2518*

Compare with peers

SIC 4400 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 4400 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
International Seaways159467268*49.5M 10-QJun 30, 2026
Tidewater61434267*49.8M 10-QJun 30, 2026
Matson119969138*29.9M 10-QJun 30, 2026
Kirby3992272*52.8M 10-QJun 30, 2026
Norwegian Cruise Line Holdings2572,947292*459.3M 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.