IIPR · XBRL financial data
Innovative Industrial Properties financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (IIPR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Jan 14, 2022 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 117 | — | 276 | 310 | 309 | 266 |
| General and administrative | 14 | — | 39 | 43 | 37 | 34 |
| Total operating expenses | 47 | — | 110 | 135 | 137 | 142 |
| Operating income (loss) | 70 | — | 170 | 175 | 168 | 124 |
| Interest income | — | — | 3 | 8 | 11 | — |
| Interest expense | 7 | — | 18 | 17 | 18 | 20 |
| Net income (loss) | 66 | — | 154 | 166 | 162 | 118 |
| Earnings per share, basic USD per share | 3.28 | — | 5.57 | 5.82 | 5.58 | 3.98 |
| Earnings per share, diluted USD per share | 3.27 | — | 5.52 | 5.77 | 5.52 | 3.93 |
| Weighted average shares, basic millions of shares | 19 | — | 27 | 28 | 28 | 28 |
| Weighted average shares, diluted millions of shares | 20 | — | 28 | 28 | 29 | 28 |
Balance sheet
CSVFiscal years (IIPR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Jan 14, 2022 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 126 | — | 87 | 140 | 146 | 48 |
| Short-term investments | 619 | — | 201 | 22 | 5 | 0 |
| Right-of-use asset | 1 | — | 2 | 1 | 1 | 1 |
| Total assets | 1,768 | — | 2,415 | 2,391 | 2,378 | 2,371 |
| Total liabilities | 243 | — | 453 | 438 | 442 | 523 |
| Total stockholders' equity | 1,525 | — | 1,962 | 1,953 | 1,936 | 1,848 |
| Total liabilities and equity | 1,768 | — | 2,415 | 2,391 | 2,378 | 2,371 |
| Common shares outstanding (cover page) millions of shares | 24 | 26 | 28 | 28 | 28 | 28 |
Cash flows
CSVFiscal years (IIPR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Jan 14, 2022 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 66 | — | 154 | 166 | 162 | 118 |
| Stock-based compensation | 3 | — | 18 | 20 | 17 | 10 |
| Depreciation and amortization | 28 | — | 61 | 67 | 71 | 74 |
| Net cash from operating activities | 111 | — | 234 | 256 | 258 | 198 |
| Net cash from investing activities | (1,027) | — | (396) | (7) | (56) | (174) |
| Proceeds from issuing common stock | 1,004 | — | 352 | 10 | 12 | 0 |
| Share repurchases | — | — | — | 0 | 0 | 20 |
| Dividends paid | 75 | — | 184 | 203 | 212 | 216 |
| Repayments of long-term debt | — | — | — | 0 | 4 | 9 |
| Net cash from financing activities | 925 | — | 164 | (196) | (198) | (123) |
Compare with peers
SIC 6500 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6500 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Innovative Industrial Properties | 142 | 65 | 49* | 27.6M | — | 10-QSep 30, 2026 |
| Getty Realty | 8.8 | 63 | 31* | 67.1M | — | 10-QSep 30, 2026 |
| Ellington Financial | 247 | not reported | (19)* | 128.9M | 12.9 quarters | 10-QJun 30, 2026 |
| Cushman & Wakefield | 501 | 2,763 | 54* | 234.7M | — | 10-QJun 30, 2026 |
| Curbline Properties | 123 | 71 | 42* | 121.4M | — | 10-QSep 30, 2026 |
| Hudson Pacific Properties | 81 | 188 | not reported | 54.3M | — | 10-QJun 30, 2026 |
| Urban Edge Properties | 63 | 120 | not reported | 126.3M | — | 10-QSep 30, 2026 |
| Kennedy-Wilson Holdings | 185 | 117 | (88) | 139.3M | 2.1 quarters | 10-QMar 31, 2026 |
| Millrose Properties | 34 | 197 | 886* | not reported | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.