IIIN · XBRL financial data

Insteel Industries financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (IIIN's year ends in early October)

In thousands of dollarsOct 2, 2021Oct 1, 2022Sep 30, 2023Sep 28, 2024Sep 27, 2025Oct 3, 2026
Revenue590,601826,832649,188529,198647,706739,514
Revenue from contracts with customers590,601826,832649,188529,198647,706739,514
Cost of goods and services sold469,053629,522583,790479,566554,268663,832
Gross profit121,548197,31065,39849,63293,43875,682
Selling, general and administrative32,38836,04830,68529,59139,00237,358
Interest income213263,7065,4332,067872
Interest expense969187895263
Other income (expense)(114)(88)3,423(37)(17)(88)
Income tax expense (benefit)19,49336,7169,3405,98212,7858,742
Net income (loss)66,610125,01132,41519,30541,02029,547
Earnings per share, basic USD per share3.446.411.660.992.111.52
Earnings per share, diluted USD per share3.416.371.660.992.101.51
Weighted average shares, basic thousands of shares19,34419,51719,50419,50219,48419,458
Weighted average shares, diluted thousands of shares19,53419,62919,56619,57519,55819,522

Balance sheet

CSV

Fiscal years (IIIN's year ends in early October)

In thousands of dollarsOct 2, 2021Oct 1, 2022Sep 30, 2023Sep 28, 2024Sep 27, 2025Oct 3, 2026
Cash and cash equivalents89,88448,316125,670111,53838,63037,480
Accounts receivable67,91781,64663,42458,30878,71989,293
Inventory79,049197,654103,30688,840137,776150,831
Prepaid and other current assets10,056—————
Total current assets246,906335,332298,853267,294261,947286,254
Property and equipment, net105,624108,156120,014125,540128,691124,224
Right-of-use asset1,7171,5651,9391,7033,9392,491
Goodwill9,7459,7459,7459,74537,75537,755
Total assets390,710471,745447,513422,552462,650480,391
Accounts payable49,44346,79634,34637,48748,17362,465
Accrued liabilities19,40615,80011,8099,54717,83614,447
Total current liabilities68,84962,59646,15547,03466,00976,912
Lease liability, non-current695—9368112,051886
Retained earnings206,384289,246278,502245,340262,746268,063
Total stockholders' equity302,038389,744381,505350,855371,532379,606
Total liabilities and equity390,710471,745447,513422,552462,650480,391
Common shares outstanding (cover page) thousands of shares19,40819,47819,45419,45219,41619,354

Cash flows

CSV

Fiscal years (IIIN's year ends in early October)

In thousands of dollarsOct 2, 2021Oct 1, 2022Sep 30, 2023Sep 28, 2024Sep 27, 2025Oct 3, 2026
Net income (loss)66,610125,01132,41519,30541,02029,547
Stock-based compensation1,9882,4292,4253,0723,4893,489
Depreciation and amortization14,52114,48613,30415,41318,39017,735
Net cash from operating activities69,8785,670142,20058,20727,16336,627
Net cash from investing activities(17,805)(6,039)(20,896)(19,637)(75,674)(12,426)
Share repurchases01,2042,3281,8362,2733,151
Dividends paid31,29441,16241,25250,94221,76121,723
Proceeds from long-term debt29726632329829118,495
Repayments of long-term debt29726632329829118,495
Net cash from financing activities(30,877)(41,199)(43,950)(52,702)(24,397)(25,351)
Net change in cash21,196(41,568)77,354(14,132)(72,908)(1,150)

Compare with peers

SIC 3310 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3310 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingQuarter
Insteel Industries37,480209,278*18,599*19.4M 10-KOct 3, 2026
Titan International172,787335,17717,135*64.6M 10-QSep 30, 2026
Metallus98,600337,2006,800*41.3M 10-QSep 30, 2026
SunCoke Energy57,600485,90094,800*84.9M 10-QSep 30, 2026
NWPX Infrastructure6,058179,39227,381*9.6M 10-QSep 30, 2026
Worthington Steel248,2002,726,600(6,000)51.2M 10-QAug 31, 2026
Gibraltar Industries15,147509,5473,765*29.7M 10-QJun 30, 2026
Worthington Enterprises55,067343,88666,73149.3M 10-QAug 31, 2026

Not investment advice. Not affiliated with the U.S. SEC.