IHT · XBRL financial data
Innsuites Hospitality Trust financial statements, every fiscal year
The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (IHT's year ends in late January)
| In thousands of dollars | Jan 31, 2021 | Jan 31, 2022 | Jan 31, 2023 | Jan 31, 2024 | Jan 31, 2025 | Jan 31, 2026 |
|---|---|---|---|---|---|---|
| Revenue | — | 6,700 | 7,500 | 7,500 | 7,600 | — |
| Revenue from contracts with customers | 4,203 | 6,410 | 7,146 | 7,484 | 7,594 | 7,567 |
| Total operating expenses | 7,015 | 6,713 | 7,443 | 8,205 | 8,336 | 8,127 |
| Operating income (loss) | (2,812) | (303) | (297) | (721) | (743) | (560) |
| Interest income | 130 | 61 | 65 | 50 | 15 | — |
| Interest expense | 361 | 367 | 530 | 502 | 476 | 524 |
| Income tax expense (benefit) | 69 | (0) | (93) | (0) | 0 | (0) |
| Net income (loss) | (1,626) | 254 | 523 | 204 | (1,391) | (1,426) |
| Earnings per share, basic USD per share | (0.31) | 0.03 | 0.06 | 0.02 | (0.16) | (0.16) |
| Earnings per share, diluted USD per share | — | — | 0.06 | 0.02 | (0.16) | (0.16) |
| Weighted average shares, basic thousands of shares | 9,158 | 9,109 | 9,159 | 9,161 | 8,791 | 8,763 |
| Weighted average shares, diluted thousands of shares | — | — | 9,159 | 9,161 | 8,791 | 8,763 |
Balance sheet
CSVFiscal years (IHT's year ends in late January)
| In thousands of dollars | Jan 31, 2021 | Jan 31, 2022 | Jan 31, 2023 | Jan 31, 2024 | Jan 31, 2025 | Jan 31, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,703 | 1,224 | 2,111 | 1,325 | 93 | 350 |
| Accounts receivable | 61 | 128 | 102 | 112 | 195 | 97 |
| Prepaid and other current assets | 169 | 118 | 200 | 311 | 199 | 137 |
| Total current assets | 2,093 | 1,821 | 4,168 | 2,982 | 1,720 | 1,818 |
| Property and equipment, net | 8,190 | 7,579 | 7,209 | 7,051 | 6,812 | 6,756 |
| Right-of-use asset | 2,141 | 2,054 | 2,108 | 2,089 | 2,068 | 2,046 |
| Total assets | 15,393 | 14,702 | 17,020 | 15,680 | 14,194 | 13,980 |
| Accounts payable | 137 | 203 | 85 | 225 | 196 | 440 |
| Total current liabilities | 2,156 | 1,163 | 1,811 | 1,757 | 1,391 | 1,607 |
| Lease liability, non-current | 2,311 | 2,273 | 2,268 | 2,249 | 2,203 | 2,175 |
| Total liabilities | 12,884 | 10,570 | 13,338 | 13,025 | 13,548 | 14,978 |
| Total stockholders' equity | 6,090 | 6,469 | 6,575 | 6,167 | 4,553 | 2,966 |
| Total liabilities and equity | 15,393 | 14,702 | 17,020 | 15,680 | 14,194 | 13,980 |
| Common shares outstanding (cover page) thousands of shares | 8,856 | 9,080 | 9,179 | 9,024 | 8,763 | 9,403 |
Cash flows
CSVFiscal years (IHT's year ends in late January)
| In thousands of dollars | Jan 31, 2021 | Jan 31, 2022 | Jan 31, 2023 | Jan 31, 2024 | Jan 31, 2025 | Jan 31, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | (1,626) | 254 | 523 | 204 | (1,391) | (1,426) |
| Stock-based compensation | 29 | 187 | 53 | 23 | — | 22 |
| Net cash from operating activities | (807) | 263 | 54 | 1,432 | (1,059) | (11) |
| Net cash from investing activities | 503 | (117) | (648) | (566) | (501) | (719) |
| Dividends paid | 192 | 186 | 183 | 180 | 178 | 182 |
| Net cash from financing activities | 807 | (624) | 1,480 | (1,652) | 327 | 987 |
| Net change in cash | 502 | (478) | 887 | (786) | (1,233) | 257 |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Innsuites Hospitality Trust | 247 | 1,837 | (106)* | 11.2M | 3.4 quarters | 10-QJul 31, 2026 |
| Selectis Health | 7,734 | 4,727 | (2,036)* | 3.1M | 3.8 quarters | 10-QJun 30, 2026 |
| Wheeler Real Estate Investment Trust | 31,873 | 22,476 | 7,998* | 1.9M | — | 10-QJun 30, 2026 |
| Mills Music Trust | 0 | not reported | not reported | 277,712 | — | 10-QJun 30, 2026 |
| Power REIT | 3,147 | 1,290 | 1,058* | 367,120 | — | 10-QJun 30, 2026 |
| Mesabi Trust | 17,385 | 2,480 | 249* | 13.1M | — | 10-QJul 31, 2026 |
| Bimini Capital Management | 6,459 | 7,228 | 2,593* | not reported | — | 10-QJun 30, 2026 |
| Presidio Property Trust | 5,903 | 3,815 | 982* | 1.4M | — | 10-QJun 30, 2026 |
| North European Oil Royalty Trust | 4,363 | 2,642 | not reported | 9.2M | — | 10-QJul 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
