IBEX · XBRL financial data
IBEX financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (IBEX's year ends in late June)
| In thousands of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 443,388 | 492,851 | 523,118 | 508,569 | 558,273 | 644,076 |
| Selling, general and administrative | 76,976 | 80,153 | 88,663 | 93,143 | 108,738 | 113,021 |
| Operating income (loss) | 17,045 | 20,625 | 40,478 | 39,429 | 46,611 | 54,964 |
| Interest income | — | 43 | 640 | 2,071 | 955 | 266 |
| Interest expense | 1,892 | 1,289 | 792 | 514 | 1,634 | 936 |
| Income tax expense (benefit) | 2,064 | (2,077) | 8,744 | 7,331 | 9,068 | 7,963 |
| Net income (loss) | 13,089 | 21,456 | 31,582 | 33,655 | 36,864 | 46,331 |
| Earnings per share, basic USD per share | 0.74 | 1.18 | 1.74 | 1.90 | 2.51 | 3.45 |
| Earnings per share, diluted USD per share | 0.71 | 1.15 | 1.67 | 1.84 | 2.36 | 3.13 |
| Weighted average shares, basic thousands of shares | 17,649 | 18,232 | 18,200 | 17,704 | 14,678 | 13,414 |
| Weighted average shares, diluted thousands of shares | 18,359 | 18,724 | 18,893 | 18,255 | 15,725 | 14,808 |
| Revenue | 443,662 | 493,572 | — | — | — | — |
| Operating profit (loss) | 13,799 | 29,800 | — | — | — | — |
| Profit (loss) | 2,847 | 22,990 | — | — | — | — |
| Earnings per share, basic USD per share | 0.16 | 1.26 | — | — | — | — |
| Earnings per share, diluted USD per share | 0.15 | 1.23 | — | — | — | — |
Balance sheet
CSVFiscal years (IBEX's year ends in late June)
| In thousands of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 57,842 | 48,831 | 57,429 | 62,720 | 15,350 | 32,566 |
| Accounts receivable | — | 75,418 | 86,364 | 98,366 | 117,136 | 125,292 |
| Total current assets | — | 142,351 | 158,607 | 179,958 | 145,619 | 179,637 |
| Right-of-use asset | — | 83,094 | 70,919 | 59,145 | 62,276 | 55,496 |
| Goodwill | — | 11,832 | 11,832 | 11,832 | 11,832 | 11,832 |
| Total assets | — | 294,180 | 293,324 | 293,904 | 273,215 | 309,135 |
| Total current liabilities | — | 97,774 | 73,261 | 70,996 | 79,941 | 85,539 |
| Lease liability, non-current | — | 75,994 | 64,854 | 53,441 | 53,804 | 46,849 |
| Total liabilities | — | 180,721 | 143,360 | 128,105 | 138,906 | 138,905 |
| Retained earnings (accumulated deficit) | — | (76,360) | (44,778) | (11,123) | 25,741 | 72,072 |
| Total stockholders' equity | 94,749 | 113,459 | 149,964 | 165,799 | 134,309 | 170,230 |
| Total liabilities and equity | — | 294,180 | 293,324 | 293,904 | 273,215 | 309,135 |
| Common shares outstanding (cover page) thousands of shares | 18,399 | 18,246 | 18,304 | 16,803 | 13,315 | 13,279 |
| Cash and cash equivalents | 57,842 | 48,831 | — | — | — | — |
| Total current assets | 141,374 | 143,277 | — | — | — | — |
| Total assets | 274,287 | 290,137 | — | — | — | — |
| Total current liabilities | 105,715 | 102,367 | — | — | — | — |
| Total liabilities | 193,628 | 189,848 | — | — | — | — |
| Total equity | 80,659 | 100,289 | — | — | — | — |
| Total equity and liabilities | 274,287 | 290,137 | — | — | — | — |
Cash flows
CSVFiscal years (IBEX's year ends in late June)
| In thousands of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | 13,089 | 21,456 | 31,582 | 33,655 | 36,864 | 46,331 |
| Stock-based compensation | 5,361 | 1,851 | 4,606 | 3,765 | 5,432 | 7,737 |
| Depreciation and amortization | 14,118 | 18,100 | 18,985 | 19,461 | 17,232 | 19,922 |
| Net cash from operating activities | 16,077 | 40,006 | 41,859 | 35,900 | 45,668 | 59,001 |
| Purchases of property and equipment | 20,823 | 25,919 | 18,952 | 8,855 | 18,375 | 27,807 |
| Net cash from investing activities | (20,823) | (25,919) | (19,037) | (8,855) | (18,375) | (27,807) |
| Share repurchases | 0 | 3,406 | 276 | 21,556 | 78,014 | 14,382 |
| Dividends paid | 4,000 | 0 | 0 | — | — | — |
| Net cash from financing activities | 40,899 | (22,133) | (13,614) | (21,733) | (74,660) | (13,927) |
| Net change in cash | 35,972 | (9,011) | 8,598 | 5,291 | (47,370) | 17,216 |
| Net cash from operating activities | 25,897 | 50,129 | — | — | — | — |
| Net cash from investing activities | (20,173) | (24,892) | — | — | — | — |
| Net cash from financing activities | 30,429 | (33,277) | — | — | — | — |
Compare with peers
SIC 7374 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7374 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| IBEX | 32,566 | 164,269* | 24,823* | 13.3M | — | 10-KJun 30, 2026 |
| Bandwidth | 171,315 | 234,017 | 37,705* | not reported | — | 10-QSep 30, 2026 |
| Nextdoor Holdings | 63,551 | 74,554 | 8,353* | not reported | — | 10-QJun 30, 2026 |
| GoodRx Holdings | 296,113 | 200,411 | 80,832* | not reported | — | 10-QJun 30, 2026 |
| Shutterstock | 133,208 | 221,801 | 621* | 36.9M | — | 10-QJun 30, 2026 |
| Veradigm | 294,253 | 150,052* | (2,657)* | 109.0M | 112.1 quarters | 10-KDec 31, 2024 |
| PubMatic | 119,971 | 78,593 | 20,210* | not reported | — | 10-QJun 30, 2026 |
| Commerce.com | 57,165 | 84,511 | 5,092 | 82.9M | — | 10-QJun 30, 2026 |
| Simulations Plus | 35,324 | 21,886 | 8,709* | 20.2M | — | 10-QMay 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.