HWM · XBRL financial data

Howmet Aerospace financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (HWM's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue from contracts with customers	5,259	4,972	5,663	6,640	7,430	8,252
Research and development	17	17	32	36	33	37
Selling, general and administrative	277	251	288	333	347	370
Operating income (loss)	626	748	919	1,203	1,633	2,046
Interest income	—	—	6	23	20	20
Interest expense	381	259	229	218	—	—
Other income (expense)	(46)	7	2	3	0	1
Income tax expense (benefit)	(40)	66	137	210	228	332
Net income (loss)	261	258	469	765	1,155	1,508
Earnings per share, basic USD per share	—	0.60	1.12	1.85	2.83	3.73
Earnings per share, diluted USD per share	—	0.59	1.11	1.83	2.81	3.71
Weighted average shares, basic millions of shares	435	430	416	412	408	404
Weighted average shares, diluted millions of shares	439	435	421	416	410	406

Fiscal years (HWM's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	1,610	720	791	610	564	742
Accounts receivable	328	367	506	675	689	779
Inventory	1,488	1,402	1,609	1,765	1,840	1,849
Prepaid and other current assets	217	195	206	249	249	392
Total current assets	3,672	2,737	3,143	3,316	3,362	3,779
Property and equipment, net	2,592	2,467	2,332	2,328	2,386	2,593
Right-of-use asset	131	108	111	128	155	162
Goodwill	4,102	4,067	4,013	4,035	4,010	4,022
Total assets	11,443	10,219	10,255	10,428	10,519	11,179
Accounts payable	599	732	962	982	948	845
Commercial paper	—	—	—	—	0	0
Current portion of long-term debt	376	5	0	206	6	191
Total current liabilities	1,660	1,253	1,482	1,784	1,549	1,771
Long-term debt	4,699	4,227	4,162	3,500	3,309	2,859
Lease liability, non-current	100	81	83	97	119	121
Total liabilities	7,866	6,711	6,654	6,391	5,965	5,826
Retained earnings	364	603	1,028	1,720	2,766	4,093
Total stockholders' equity	3,577	3,508	3,601	4,037	4,554	5,353
Total liabilities and equity	11,443	10,219	10,255	10,428	10,519	11,179
Common shares outstanding (cover page) millions of shares	434	419	412	410	405	401

Fiscal years (HWM's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	261	258	469	765	1,155	1,508
Stock-based compensation	46	40	54	50	63	73
Depreciation and amortization	338	270	265	272	277	283
Net cash from operating activities	9	449	733	901	1,298	1,884
Purchases of property and equipment	267	199	193	219	321	453
Net cash from investing activities	271	107	(135)	(215)	(316)	(438)
Share repurchases	73	430	400	250	500	700
Proceeds from long-term debt	2,400	700	0	400	500	500
Repayments of long-term debt	2,043	1,538	69	876	865	765
Net cash from financing activities	(369)	(1,444)	(526)	(868)	(1,026)	(1,269)
Net change in cash	(92)	(889)	70	(182)	(45)	178

SIC 3350 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen

SIC 3350 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Fewer than three companies fall in that range, so the list adds same-SIC (3350) companies nearest in public float, each marked “added: same SIC”.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.
A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Quarter
Howmet Aerospace	507	2,703	709*	397.7M	Q3 FY26 10-QSep 30, 2026
Corning	2,537	4,855	1,061*	861.4M	Q3 FY26 10-QSep 30, 2026
Mueller Industriesadded: same SIC	1,448	1,419	337*	218.0M	Q3 FY26 10-QSep 26, 2026
Kaiser Aluminumadded: same SIC	117	1,215	101*	16.3M	Q3 FY26 10-QSep 30, 2026
Quanex Building Productsadded: same SIC	62	502	59*	45.8M	Q3 FY26 10-QJul 31, 2026
Tredegaradded: same SIC	17	not reported	5.7*	34.9M	Q2 FY26 10-QJun 30, 2026
Xinxu Copper Industry Technologyadded: same SIC	0.2	year only	year only	20.0M	Q4 FY25 20-FJun 30, 2025

Not investment advice. Not affiliated with the U.S. SEC.