HURN · XBRL financial data
Huron Consulting Group financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (HURN's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 350* | 363 | 381 | 378 | 399* | 404 | 412 | 441 | 442* | 452 | 475 | 491 |
| Selling, general and administrative | 67* | 74 | 71 | 70 | 72* | 77 | 80 | 81 | 80* | 85 | 90 | 83 |
| Other operating income (expense) | 0* | (2) | 16 | 0 | (0)* | 0 | 0 | 0 | (3)* | (4) | (4) | (5) |
| Operating income (loss) | 30* | 20 | 59 | 42 | 47* | 33 | 46 | 50 | 50* | 37 | 50 | 59 |
| Other income (expense) | (24)* | 3 | 1 | 2 | 5* | (6) | (9) | 4 | 1* | (1) | 5 | (4) |
| Income tax expense (benefit) | (1)* | (0) | 15 | 10 | 13* | (3) | 8 | 12 | 13* | 4 | 12 | 14 |
| Net income (loss) | 3* | 18 | 37 | 27 | 34* | 25 | 19 | 30 | 31* | 23 | 31 | 28 |
| Earnings per share, basic USD per share | 0.15* | 0.99 | 2.10 | 1.53 | 1.92* | 1.38 | 1.12 | 1.75 | 1.77* | 1.37 | 1.93 | 1.78 |
| Earnings per share, diluted USD per share | 0.14* | 0.95 | 2.03 | 1.47 | 1.83* | 1.33 | 1.09 | 1.71 | 1.71* | 1.34 | 1.91 | 1.75 |
| Weighted average shares, basic millions of shares | 19* | 18 | 18 | 18 | 18* | 18 | 17 | 17 | 17* | 17 | 16 | 16 |
| Weighted average shares, diluted millions of shares | 20* | 19 | 18 | 18 | 19* | 18 | 18 | 18 | 18* | 17 | 16 | 16 |
Balance sheet
CSVFiscal quarters (HURN's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 12 | 19 | 18 | 18 | 22 | 23 | 61 | 24 | 25 | 26 | 31 | 26 |
| Accounts receivable | 163 | 215 | 181 | 205 | 198 | 201 | 193 | 202 | 187 | 209 | 204 | 219 |
| Prepaid and other current assets | 28 | 35 | 40 | 28 | 28 | 28 | 30 | 36 | 34 | 35 | 41 | 51 |
| Total current assets | 400 | 451 | 436 | 438 | 409 | 440 | 490 | 475 | 449 | 515 | 530 | 574 |
| Property and equipment, net | 24 | 25 | 23 | 22 | 22 | 21 | 20 | 22 | 23 | 24 | 28 | 28 |
| Right-of-use asset | 24 | 23 | 22 | 21 | 19 | 18 | 17 | 21 | 20 | 20 | 21 | 24 |
| Goodwill | 626 | 647 | 647 | 648 | 679 | 685 | 739 | 782 | 787 | 787 | 805 | 808 |
| Total assets | 1,262 | 1,347 | 1,326 | 1,329 | 1,344 | 1,364 | 1,481 | 1,544 | 1,527 | 1,589 | 1,645 | 1,677 |
| Accounts payable | 10 | 14 | 10 | 8 | 12 | 20 | 11 | 12 | 12 | 12 | 17 | 13 |
| Accrued liabilities | 33 | 37 | 26 | 26 | 27 | 29 | 28 | 38 | 38 | 43 | 59 | 38 |
| Current portion of long-term debt | 0 | 14 | 14 | 14 | 14 | 14 | 14 | 20 | 20 | 20 | 20 | 20 |
| Total current liabilities | 303 | 188 | 226 | 271 | 339 | 211 | 247 | 330 | 383 | 232 | 310 | 360 |
| Long-term debt | 324 | 559 | 497 | 428 | 343 | 562 | 643 | 590 | 490 | 835 | 813 | 794 |
| Lease liability, non-current | 39 | 37 | 36 | 33 | 30 | 27 | 25 | 27 | 24 | 21 | 22 | 24 |
| Retained earnings | 415 | 433 | 471 | 498 | 532 | 556 | 576 | 606 | 637 | 608 | 599 | 605 |
| Total stockholders' equity | 533 | 496 | 501 | 523 | 561 | 494 | 475 | 500 | 529 | 397 | 385 | 392 |
| Total liabilities and equity | 1,262 | 1,347 | 1,326 | 1,329 | 1,344 | 1,364 | 1,481 | 1,544 | 1,527 | 1,589 | 1,645 | 1,677 |
| Common shares outstanding (cover page) millions of shares | 18 | 18 | 18 | 18 | 18 | 17 | 17 | 17 | 17 | 16 | 16 | 16 |
Cash flows
CSVFiscal quarters (HURN's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 3* | 18 | 37 | 27 | 34* | 25 | 19 | 30 | 31* | 23 | 31 | 28 |
| Stock-based compensation | 10* | 14 | 11* | 9* | 11* | 15 | 10* | 11* | 10* | 16 | 13* | 11* |
| Depreciation and amortization | 6* | 6 | 6* | 6* | 7* | 7 | 7* | 9* | 9* | 10 | 10* | 11* |
| Net cash from operating activities | 80* | (131) | 107* | 85* | 140* | (107) | 80* | 94* | 126* | (162) | 120* | 57* |
| Purchases of property and equipment | 4* | 1 | 2* | 2* | 3* | 2 | 2* | 4* | 3* | 6 | 5* | 4* |
| Net cash from investing activities | (11)* | (31) | (9)* | (8)* | (32)* | (15) | (55)* | (63)* | (13)* | (8) | (40)* | (8)* |
| Share repurchases | 34* | 61 | 36* | 7* | 18* | 65 | 69* | 19* | 14* | 153 | 54* | 27* |
| Repayments of long-term debt | 96* | 316 | 115* | 132* | 146* | 109 | 142* | 536* | 167* | 68 | 188* | 162* |
| Net cash from financing activities | (67)* | 168 | (99)* | (76)* | (104)* | 124 | 12* | (68)* | (113)* | 172 | (76)* | (55)* |
| Net change in cash | 3* | 6 | (1)* | 1* | 3* | 1 | 38* | (37)* | 1* | 2 | 5* | (6)* |
Compare with peers
SIC 8742 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 8742 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Huron Consulting Group | 26 | 491 | 57* | 15.8M | — | 10-QSep 30, 2026 |
| Premier | 43 | 240 | 16 | 82.7M | — | 10-QSep 30, 2025 |
| Exponent | 67 | 172 | 31* | 47.5M | — | 10-QJul 3, 2026 |
| ICF International | 4.6 | 474 | 100* | 17.9M | — | 10-QJun 30, 2026 |
| Evolent Health | 116 | 653 | (9.3)* | 113.1M | 12.4 quarters | 10-QJun 30, 2026 |
| Fti Consulting | 88 | 1,013 | 190* | 27.3M | — | 10-QSep 30, 2026 |
| Astrana Health | 401 | 973 | 33* | 55.7M | — | 10-QJun 30, 2026 |
| Onterris | 13 | 187 | 6.2* | 35.1M | — | 10-QJun 30, 2026 |
| Genpact | 517 | 1,343 | 72* | 168.0M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.