HTZ · XBRL financial data

Hertz Global Holdings financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (HTZ's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue5,2587,3368,6859,3719,0498,504
Selling, general and administrative664688959962819957
Interest expense70—00——
Other income (expense)921(2)(12)(4)3
Income tax expense (benefit)(329)318390(330)(375)(83)
Net income (loss)(1,714)3662,059616(2,862)(747)
Earnings per share, basic USD per share(11.44)(0.27)5.431.97(9.34)(2.41)
Earnings per share, diluted USD per share(11.44)(0.27)3.361.39(9.34)(2.43)
Weighted average shares, basic millions of shares150315379313306310
Weighted average shares, diluted millions of shares150315403326306322

Balance sheet

CSV

Fiscal years (HTZ's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents1,0962,258943764592565
Property and equipment, net666608637671623—
Right-of-use asset1,6751,5661,8872,2532,0882,257
Goodwill1,0451,0451,0441,0441,0441,045
Total assets16,90819,78322,49724,60521,80222,311
Total liabilities16,81516,80619,85221,51321,64922,770
Retained earnings (accumulated deficit)(2,681)(2,315)(256)360(2,502)(3,249)
Total stockholders' equity562,9772,6453,092153(459)
Total liabilities and equity16,90819,78322,49724,60521,80222,311
Common shares outstanding (cover page) millions of shares156429322305307312

Cash flows

CSV

Fiscal years (HTZ's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(1,714)3662,059616(2,862)(747)
Stock-based compensation(2)10————
Depreciation and amortization225196————
Net cash from operating activities9531,8062,5382,4742,2241,625
Net cash from investing activities4,591(3,544)(4,233)(4,024)(2,929)(1,995)
Proceeds from issuing common stock2800———
Share repurchases06542,46131500
Net cash from financing activities(5,372)2,8454871,313658372
Net change in cash2181,073(1,233)(212)(73)34

Compare with peers

No SIC code on file for this company, so there is no peer list.

No peers in the same industry and size range yet.

Not investment advice. Not affiliated with the U.S. SEC.