HRTX · XBRL financial data

Heron Therapeutics financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (HRTX's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cost of goods and services sold364655653941
Gross profit——5362106114
Research and development175131108561712
General and administrative424037495355
Operating income (loss)(228)(218)(175)(111)(12)(3)
Interest income402342
Interest expense2224610
Other income (expense)(1)(1)(7)101
Income tax expense (benefit)000000
Net income (loss)(227)(221)(182)(111)(14)(20)
Earnings per share, basic USD per share—(2.24)(1.67)(0.80)(0.09)(0.12)
Earnings per share, diluted USD per share—(2.24)(1.67)(0.80)(0.09)(0.12)
Weighted average shares, basic millions of shares—00138152167
Weighted average shares, diluted millions of shares—00138152167

Balance sheet

CSV

Fiscal years (HRTX's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents1059115292629
Marketable securities1036769523318
Accounts receivable423552607990
Inventory424855425393
Prepaid and other current assets2213146189
Total current assets314254205189209238
Property and equipment, net232422201512
Right-of-use asset16108530
Total assets354306251223233256
Accounts payable1433129
Total current liabilities1037182809196
Lease liability, non-current15853—0
Total liabilities117228237256267242
Accumulated deficit(1,393)(1,613)(1,795)(1,906)(1,920)(1,940)
Total stockholders' equity2367814(34)(34)14
Total liabilities and equity354306251223233256
Common shares outstanding (cover page) millions of shares91102119150152189

Cash flows

CSV

Fiscal years (HRTX's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(227)(221)(182)(111)(14)(20)
Stock-based compensation504743331310
Depreciation and amortization333322
Net cash from operating activities(185)(203)(147)(59)(23)(28)
Purchases of property and equipment732220
Net cash from investing activities20933(3)181916
Proceeds from issuing common stock——7530—18
Net cash from financing activities91567554114
Net change in cash33(15)(75)13(3)3

Compare with peers

SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Heron Therapeutics21not reported(2.2)*189.9M19.3 quarters 10-QJun 30, 2026
Aldeyra Therapeutics45not reported(4.6)*60.3M9.8 quarters 10-QJun 30, 2026
Sagimet Biosciences166not reported(11)*not reported21.6 quarters 10-QJun 30, 2026
Annexon199not reported(48)*not reported4.4 quarters 10-QJun 30, 2026
Lifecore Biomedical23256.9*37.9M— 10-QSep 30, 2026
DBV Technologies1661.6(52)*314.4M3.2 quarters 10-QSep 30, 2026
Corvus Pharmaceuticals19not reported(15)*84.1M14.0 quarters 10-QJun 30, 2026
Precigen1655(18)*358.0M2.1 quarters 10-QJun 30, 2026
SELLAS Life Sciences Group138not reported(7.6)*201.9M18.2 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.