HRTX · XBRL financial data
Heron Therapeutics financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (HRTX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cost of goods and services sold | 36 | 46 | 55 | 65 | 39 | 41 |
| Gross profit | — | — | 53 | 62 | 106 | 114 |
| Research and development | 175 | 131 | 108 | 56 | 17 | 12 |
| General and administrative | 42 | 40 | 37 | 49 | 53 | 55 |
| Operating income (loss) | (228) | (218) | (175) | (111) | (12) | (3) |
| Interest income | 4 | 0 | 2 | 3 | 4 | 2 |
| Interest expense | 2 | 2 | 2 | 4 | 6 | 10 |
| Other income (expense) | (1) | (1) | (7) | 1 | 0 | 1 |
| Income tax expense (benefit) | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income (loss) | (227) | (221) | (182) | (111) | (14) | (20) |
| Earnings per share, basic USD per share | — | (2.24) | (1.67) | (0.80) | (0.09) | (0.12) |
| Earnings per share, diluted USD per share | — | (2.24) | (1.67) | (0.80) | (0.09) | (0.12) |
| Weighted average shares, basic millions of shares | — | 0 | 0 | 138 | 152 | 167 |
| Weighted average shares, diluted millions of shares | — | 0 | 0 | 138 | 152 | 167 |
Balance sheet
CSVFiscal years (HRTX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 105 | 91 | 15 | 29 | 26 | 29 |
| Marketable securities | 103 | 67 | 69 | 52 | 33 | 18 |
| Accounts receivable | 42 | 35 | 52 | 60 | 79 | 90 |
| Inventory | 42 | 48 | 55 | 42 | 53 | 93 |
| Prepaid and other current assets | 22 | 13 | 14 | 6 | 18 | 9 |
| Total current assets | 314 | 254 | 205 | 189 | 209 | 238 |
| Property and equipment, net | 23 | 24 | 22 | 20 | 15 | 12 |
| Right-of-use asset | 16 | 10 | 8 | 5 | 3 | 0 |
| Total assets | 354 | 306 | 251 | 223 | 233 | 256 |
| Accounts payable | 1 | 4 | 3 | 3 | 12 | 9 |
| Total current liabilities | 103 | 71 | 82 | 80 | 91 | 96 |
| Lease liability, non-current | 15 | 8 | 5 | 3 | — | 0 |
| Total liabilities | 117 | 228 | 237 | 256 | 267 | 242 |
| Accumulated deficit | (1,393) | (1,613) | (1,795) | (1,906) | (1,920) | (1,940) |
| Total stockholders' equity | 236 | 78 | 14 | (34) | (34) | 14 |
| Total liabilities and equity | 354 | 306 | 251 | 223 | 233 | 256 |
| Common shares outstanding (cover page) millions of shares | 91 | 102 | 119 | 150 | 152 | 189 |
Cash flows
CSVFiscal years (HRTX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (227) | (221) | (182) | (111) | (14) | (20) |
| Stock-based compensation | 50 | 47 | 43 | 33 | 13 | 10 |
| Depreciation and amortization | 3 | 3 | 3 | 3 | 2 | 2 |
| Net cash from operating activities | (185) | (203) | (147) | (59) | (23) | (28) |
| Purchases of property and equipment | 7 | 3 | 2 | 2 | 2 | 0 |
| Net cash from investing activities | 209 | 33 | (3) | 18 | 19 | 16 |
| Proceeds from issuing common stock | — | — | 75 | 30 | — | 18 |
| Net cash from financing activities | 9 | 156 | 75 | 54 | 1 | 14 |
| Net change in cash | 33 | (15) | (75) | 13 | (3) | 3 |
Compare with peers
SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Heron Therapeutics | 21 | not reported | (2.2)* | 189.9M | 19.3 quarters | 10-QJun 30, 2026 |
| Aldeyra Therapeutics | 45 | not reported | (4.6)* | 60.3M | 9.8 quarters | 10-QJun 30, 2026 |
| Sagimet Biosciences | 166 | not reported | (11)* | not reported | 21.6 quarters | 10-QJun 30, 2026 |
| Annexon | 199 | not reported | (48)* | not reported | 4.4 quarters | 10-QJun 30, 2026 |
| Lifecore Biomedical | 23 | 25 | 6.9* | 37.9M | — | 10-QSep 30, 2026 |
| DBV Technologies | 166 | 1.6 | (52)* | 314.4M | 3.2 quarters | 10-QSep 30, 2026 |
| Corvus Pharmaceuticals | 19 | not reported | (15)* | 84.1M | 14.0 quarters | 10-QJun 30, 2026 |
| Precigen | 16 | 55 | (18)* | 358.0M | 2.1 quarters | 10-QJun 30, 2026 |
| SELLAS Life Sciences Group | 138 | not reported | (7.6)* | 201.9M | 18.2 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.