HON · XBRL financial data
Honeywell International financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (HON's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 32,637 | 34,392 | 35,466 | 36,662 | 38,498 | 37,442 |
| Cost of goods and services sold | 22,169 | 23,394 | 23,825 | 22,995 | 23,836 | 23,613 |
| Gross profit | 10,468 | — | — | — | — | — |
| Research and development | 1,334 | 1,333 | 1,478 | 1,456 | 1,536 | 1,812 |
| Selling, general and administrative | 4,772 | 4,798 | 5,214 | 5,127 | 5,466 | 5,450 |
| Operating income (loss) | — | — | 8,022 | 7,563 | 8,699 | 8,127 |
| Interest income | 107 | 102 | 138 | 321 | 426 | 369 |
| Other income (expense) | 675 | 1,378 | 366 | 840 | 830 | 1,247 |
| Income tax expense (benefit) | 1,147 | 1,625 | 1,412 | 1,487 | 1,473 | 1,008 |
| Net income (loss) | 4,779 | 5,542 | 4,966 | 5,658 | 5,705 | 4,729 |
| Earnings per share, basic‡ USD per share | 13.58 | 16.02 | 14.66 | 17.06 | 17.52 | 14.80 |
| Earnings per share, diluted‡ USD per share | 13.44 | 15.82 | 14.54 | 16.94 | 17.42 | 14.72 |
| Weighted average shares, basic‡ millions of shares | 352 | 346 | 339 | 332 | 325 | 320 |
| Weighted average shares, diluted‡ millions of shares | 356 | 350 | 342 | 334 | 328 | 321 |
- ‡ Per-share figures and share counts are adjusted for the 1-for-2 stock split (June 2026); filings made before it reported them unadjusted.
Balance sheet
CSVFiscal years (HON's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 14,275 | 10,959 | 9,627 | 7,925 | 10,567 | 12,487 |
| Short-term investments | 945 | 564 | 483 | 170 | 386 | 443 |
| Accounts receivable | 6,827 | 6,830 | 7,440 | 7,530 | 7,819 | 7,621 |
| Inventory | 4,489 | 5,138 | 5,538 | 6,178 | 6,442 | 6,162 |
| Total current assets | 28,175 | 25,372 | 24,982 | 23,502 | 27,908 | 30,387 |
| Property and equipment, net | 5,570 | 5,562 | 5,471 | — | — | — |
| Right-of-use asset | 773 | 947 | 881 | 1,004 | 1,025 | 876 |
| Goodwill | 16,058 | 17,756 | 17,497 | 18,049 | 21,825 | 21,079 |
| Total assets | 64,586 | 64,470 | 62,275 | 61,525 | 75,196 | 73,681 |
| Accounts payable | 5,750 | 6,484 | 6,329 | 6,849 | 6,880 | 6,315 |
| Accrued liabilities | 7,405 | 7,679 | 9,162 | 7,809 | 8,348 | 8,462 |
| Total current liabilities | 19,197 | 19,508 | 19,938 | 18,539 | 21,256 | 23,414 |
| Lease liability, non-current | 641 | 847 | 775 | 897 | 927 | 809 |
| Retained earnings | 39,905 | 42,827 | 45,093 | 47,979 | 50,835 | 50,964 |
| Total stockholders' equity | 17,549 | 18,569 | 16,697 | 15,856 | 18,619 | 13,904 |
| Total liabilities and equity | 64,586 | 64,470 | 62,275 | 61,525 | 75,196 | 73,681 |
| Common shares outstanding (cover page)‡ millions of shares | 348 | 343 | 334 | 326 | 325 | 318 |
- ‡ Per-share figures and share counts are adjusted for the 1-for-2 stock split (June 2026); filings made before it reported them unadjusted.
Cash flows
CSVFiscal years (HON's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 4,779 | 5,542 | 4,966 | 5,658 | 5,705 | 4,729 |
| Stock-based compensation | 168 | 217 | 188 | 202 | 194 | 196 |
| Depreciation and amortization | 1,003 | 1,138 | 1,204 | 1,004 | 1,334 | 1,388 |
| Net cash from operating activities | 6,208 | 6,038 | 5,274 | 5,340 | 6,097 | 6,408 |
| Purchases of property and equipment | 906 | 895 | 766 | 1,039 | 1,164 | 986 |
| Net cash from investing activities | (987) | (1,061) | (93) | (1,293) | (10,157) | (2,711) |
| Proceeds from issuing equity | 393 | 229 | 320 | 196 | 537 | 237 |
| Share repurchases | 3,714 | 3,380 | 4,200 | 3,715 | 1,655 | 3,804 |
| Dividends paid | 2,592 | 2,626 | 2,719 | 2,855 | 2,902 | 2,976 |
| Net cash from financing activities | (81) | (8,254) | (6,330) | (5,763) | 6,839 | (1,953) |
| Net change in cash | 5,208 | (3,316) | (1,332) | (1,702) | 2,642 | 1,920 |
Compare with peers
SIC 3724 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3724 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Honeywell International | 5,694 | 4,994 | not reported | 317.4M | 10-QSep 30, 2026 |
| Honeywell Aerospace | 1,558 | 4,644 | 668* | 317.0M | 10-QSep 26, 2026 |
| Boeing | 9,498 | 24,188 | 1,496* | 792.4M | 10-QSep 30, 2026 |
| RTX | 9,173 | 24,965 | 2,868* | 1.3B | 10-QSep 30, 2026 |
| Lockheed Martin | 5,960 | 20,711 | 3,438* | 231.0M | 10-QSep 27, 2026 |
| TransDigm Group | 2,773 | 2,741 | 724* | 55.3M | 10-QJun 27, 2026 |
| Northrop Grumman | 3,744 | 11,122 | 1,745* | 142.1M | 10-QSep 30, 2026 |
| General Dynamics | 4,388 | 14,566 | 1,710* | 270.2M | 10-QOct 4, 2026 |
| L3harris Technologies | 2,471 | 6,060 | 1,439* | 186.2M | 10-QOct 2, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.