HBB · XBRL financial data
Hamilton Beach Brands Holding Company financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (HBB's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | — | 640,949 | 625,625 | 654,693 | 606,852 |
| Revenue from contracts with customers | 603,713 | 658,394 | 640,949 | 625,625 | — | — |
| Cost of goods and services sold | 465,059 | 521,892 | 511,835 | 481,949 | 484,486 | 450,699 |
| Gross profit | 138,654 | 136,502 | 129,114 | 143,676 | 170,207 | 156,153 |
| Research and development | 10,000 | 8,600 | 11,800 | 12,400 | 13,700 | 13,200 |
| Selling, general and administrative | 99,990 | 104,763 | 90,120 | 108,395 | 126,703 | 119,263 |
| Operating income (loss) | 37,415 | 31,539 | 38,794 | 35,081 | 43,202 | 36,579 |
| Interest expense | 1,998 | 2,854 | 4,589 | 3,000 | 613 | 703 |
| Other income (expense) | (1,685) | 272 | (1,776) | (385) | (1,602) | (235) |
| Income tax expense (benefit) | 9,665 | 7,651 | 7,162 | 6,454 | 2,617 | 9,186 |
| Net income (loss) | 46,258 | 21,306 | 25,267 | 25,242 | 30,759 | 26,455 |
| Earnings per share, basic USD per share | 3.39 | 1.54 | 1.81 | 1.80 | 2.20 | 1.95 |
| Earnings per share, diluted USD per share | 3.37 | 1.53 | 1.81 | 1.80 | 2.20 | 1.95 |
| Weighted average shares, basic thousands of shares | 13,657 | 13,880 | 13,970 | 14,036 | 13,950 | 13,552 |
| Weighted average shares, diluted thousands of shares | 13,712 | 13,930 | 13,996 | 14,060 | 13,963 | 13,571 |
Balance sheet
CSVFiscal years (HBB's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 2,415 | 1,125 | 928 | 15,370 | 45,644 | 47,313 |
| Inventory | 173,962 | 183,382 | 156,038 | 126,554 | 124,904 | 133,833 |
| Prepaid and other current assets | — | — | — | — | 16,103 | 13,052 |
| Total current assets | 336,292 | 318,360 | 284,744 | 286,815 | 303,719 | 304,733 |
| Property and equipment, net | 23,490 | 30,485 | 27,830 | 27,401 | 34,401 | 30,253 |
| Right-of-use asset | — | 0 | 44,000 | 39,423 | 36,049 | 34,614 |
| Goodwill | 6,253 | 6,253 | 6,253 | 6,253 | 7,099 | 7,099 |
| Total assets | 391,168 | 382,504 | 388,950 | 384,702 | 415,067 | 397,624 |
| Accounts payable | 152,054 | 131,912 | 61,759 | 99,704 | 104,161 | 86,376 |
| Total current liabilities | 199,070 | 164,176 | 101,568 | 139,588 | 154,120 | 123,233 |
| Long-term debt | 98,360 | — | — | — | — | — |
| Lease liability, non-current | — | 0 | 46,801 | 41,937 | 39,008 | 36,416 |
| Total liabilities | 311,063 | 280,225 | 264,416 | 237,435 | 249,164 | 214,779 |
| Retained earnings | 44,915 | 60,753 | 80,238 | 99,398 | 123,863 | 143,888 |
| Total stockholders' equity | 80,105 | 102,279 | 124,534 | 147,267 | 165,903 | 182,845 |
| Total liabilities and equity | 391,168 | 382,504 | 388,950 | 384,702 | 415,067 | 397,624 |
Cash flows
CSVFiscal years (HBB's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 46,258 | 21,306 | 25,267 | 25,242 | 30,759 | 26,455 |
| Stock-based compensation | 3,978 | 3,237 | 3,424 | 5,394 | 6,270 | 4,131 |
| Depreciation and amortization | 3,907 | 4,913 | 4,883 | 4,362 | 4,801 | 5,887 |
| Net cash from operating activities | — | 17,857 | (3,418) | 88,636 | 65,415 | 13,813 |
| Purchases of property and equipment | 3,312 | 11,844 | 2,279 | 3,419 | 3,193 | 2,777 |
| Net cash from investing activities | — | (11,844) | (2,279) | (5,174) | (13,884) | 1,932 |
| Share repurchases | 0 | 0 | 2,979 | 3,074 | 14,106 | 8,987 |
| Dividends paid | 5,053 | 5,468 | 5,782 | 6,082 | 6,294 | 6,430 |
| Net cash from financing activities | 34,180 | (7,266) | 5,575 | (70,072) | (20,948) | (15,417) |
| Net change in cash | — | (1,286) | (245) | 14,474 | 30,145 | 789 |
Compare with peers
SIC 3634 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3634 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Hamilton Beach Brands Holding | 101,469 | 142,632 | 58,239* | not reported | — | 10-QJun 30, 2026 |
| Irobot | 24,828 | 145,832 | (47,586)* | 31.8M | 0.5 quarters | 10-QSep 27, 2025 |
| Traeger | 59,687 | 120,163 | 27,106* | 2.8M | — | 10-QJun 30, 2026 |
| Helen of Troy | 22,583 | 440,926 | 57,087* | 23.4M | — | 10-QAug 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
