GT · XBRL financial data
The Goodyear Tire & Rubber Company financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (GT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 12,321 | 17,478 | 20,805 | 20,066 | 18,878 | 18,280 |
| Cost of goods and services sold | 10,337 | 13,692 | 16,953 | 16,557 | 15,176 | 14,909 |
| Research and development | 390 | 496 | 501 | 461 | 426 | 380 |
| Selling, general and administrative | 2,192 | 2,699 | 2,798 | 2,814 | 2,782 | 2,719 |
| Interest expense | 324 | 387 | 451 | 532 | 522 | 445 |
| Other income (expense) | (119) | 94 | (75) | (108) | (32) | (288) |
| Income tax expense (benefit) | 110 | (267) | 190 | 10 | 95 | 1,567 |
| Net income (loss) | (1,254) | 764 | 202 | (689) | 70 | (1,721) |
| Earnings per share, basic USD per share | (5.35) | 2.92 | 0.71 | (2.42) | 0.24 | (5.99) |
| Earnings per share, diluted USD per share | (5.35) | 2.89 | 0.71 | (2.42) | 0.24 | (5.99) |
| Weighted average shares, basic millions of shares | 234 | 0 | 284 | 285 | 287 | 288 |
| Weighted average shares, diluted millions of shares | 234 | 0 | 286 | 285 | 288 | 288 |
Balance sheet
CSVFiscal years (GT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,539 | 1,088 | 1,227 | 902 | 810 | 801 |
| Accounts receivable | 1,691 | 2,387 | 2,610 | 2,731 | 2,482 | 2,341 |
| Inventory | 2,153 | 3,594 | 4,571 | 3,698 | 3,597 | 3,572 |
| Prepaid and other current assets | 237 | 262 | 257 | 319 | 277 | 446 |
| Total current assets | 5,620 | 7,331 | 8,665 | 7,650 | 7,632 | 7,218 |
| Right-of-use asset | 851 | 981 | 976 | 985 | 951 | 998 |
| Goodwill | 408 | 1,004 | 1,014 | 781 | 756 | 42 |
| Total assets | 16,506 | 21,402 | 22,431 | 21,582 | 20,964 | 18,208 |
| Accounts payable | 2,945 | 4,148 | 4,803 | 4,326 | 4,052 | 3,879 |
| Total current liabilities | 5,106 | 6,612 | 7,140 | 7,147 | 7,337 | 6,782 |
| Lease liability, non-current | 684 | 819 | 821 | 825 | 804 | 862 |
| Total liabilities | 13,247 | 16,218 | 16,965 | 16,745 | 16,058 | 14,805 |
| Retained earnings | 4,809 | 5,573 | 5,775 | 5,086 | 5,156 | 3,360 |
| Total stockholders' equity | 3,078 | 4,999 | 5,300 | 4,668 | 4,756 | 3,233 |
| Total liabilities and equity | 16,506 | 21,402 | 22,431 | 21,582 | 20,964 | 18,208 |
| Common shares outstanding (cover page) millions of shares | 233 | 282 | 283 | 284 | 285 | 286 |
Cash flows
CSVFiscal years (GT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (1,254) | 764 | 202 | (689) | 70 | (1,721) |
| Depreciation and amortization | 859 | 883 | 964 | 1,001 | 1,049 | 1,045 |
| Net cash from operating activities | 1,115 | 1,062 | 521 | 1,032 | 698 | 796 |
| Purchases of property and equipment | 647 | 981 | 1,061 | 1,050 | 1,188 | 826 |
| Net cash from investing activities | (667) | (2,793) | (914) | (1,035) | (1,005) | 997 |
| Proceeds from issuing common stock | 0 | 9 | (6) | (2) | (3) | (6) |
| Share repurchases | 0 | — | — | — | — | — |
| Dividends paid | 37 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from long-term debt | 6,251 | 9,862 | 10,503 | 9,932 | 14,420 | 16,071 |
| Repayments of long-term debt | 6,059 | 8,504 | 9,947 | 10,220 | 14,387 | 17,763 |
| Net cash from financing activities | 203 | 1,309 | 575 | (333) | 225 | (1,770) |
| Net change in cash | 650 | (460) | 147 | (326) | (121) | 46 |
Compare with peers
SIC 3011 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3011 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
No peers in the same industry and size range yet.
Not investment advice. Not affiliated with the U.S. SEC.