GPC · XBRL financial data

Genuine Parts financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (GPC's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers16,53718,87122,09623,09123,48724,300
Cost of goods and services sold10,88312,23614,35614,80014,96315,359
Gross profit5,6556,6347,7408,2918,5248,941
Selling, general and administrative4,3875,1635,7586,1676,6437,151
Total operating expenses5,2405,4716,1266,5447,2947,980
Interest expense9462746497164
Other income (expense)58100326044(3)
Income tax expense (benefit)216302390426272(14)
Net income (loss)(29)8991,1831,31790466
Earnings per share, basic USD per share(0.20)6.278.369.386.490.47
Earnings per share, diluted USD per share(0.20)6.238.319.336.470.47
Weighted average shares, basic millions of shares144143141140139139
Weighted average shares, diluted millions of shares145144142141140139

Balance sheet

CSV

Fiscal years (GPC's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents9907156531,102480477
Inventory3,5063,8904,4424,6775,5146,072
Prepaid and other current assets1,0601,3541,5331,6041,6751,645
Total current assets7,1147,7568,8179,6069,85310,565
Property and equipment, net1,1621,2341,3261,6171,9512,172
Right-of-use asset1,0391,0541,1051,2691,7702,084
Goodwill1,9171,9152,5882,7352,8973,189
Total assets13,44014,35216,49517,96819,28320,796
Commercial paper———00343
Current portion of long-term debt1610252355542354
Total current liabilities5,8946,5827,6867,8278,5259,788
Long-term debt2,5172,4093,0773,5513,7433,498
Lease liability, non-current7897898369801,4581,739
Retained earnings3,9804,0864,5425,0655,2644,569
Total stockholders' equity3,2053,4913,7904,4014,3374,423
Total liabilities and equity13,44014,35216,49517,96819,28320,796
Common shares outstanding (cover page) millions of shares144142141139139138

Cash flows

CSV

Fiscal years (GPC's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(29)8991,1831,31790466
Stock-based compensation232638574149
Depreciation and amortization273291348351408538
Net cash from operating activities—1,2581,4671,4361,251891
Purchases of property and equipment154266340513567470
Net cash from investing activities—(506)(1,684)(706)(1,508)(712)
Share repurchases963342232611500
Dividends paid453466496527555564
Net cash from financing activities—(990)205(292)(334)(209)
Net change in cash713(275)(61)449(622)(3)

Compare with peers

SIC 5013 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen
  • SIC 5013 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Fewer than three companies fall in that range, so the list adds same-SIC (5013) companies nearest in public float, each marked “added: same SIC”.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Genuine Parts7636,521353*137.9M— 10-QSep 30, 2026
LKQ3193,319411*252.4M— 10-QSep 30, 2026
Charging Roboticsadded: same SIC0not reported(0.2)11.2M0.1 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.