GPC · XBRL financial data
Genuine Parts financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (GPC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 16,537 | 18,871 | 22,096 | 23,091 | 23,487 | 24,300 |
| Cost of goods and services sold | 10,883 | 12,236 | 14,356 | 14,800 | 14,963 | 15,359 |
| Gross profit | 5,655 | 6,634 | 7,740 | 8,291 | 8,524 | 8,941 |
| Selling, general and administrative | 4,387 | 5,163 | 5,758 | 6,167 | 6,643 | 7,151 |
| Total operating expenses | 5,240 | 5,471 | 6,126 | 6,544 | 7,294 | 7,980 |
| Interest expense | 94 | 62 | 74 | 64 | 97 | 164 |
| Other income (expense) | 58 | 100 | 32 | 60 | 44 | (3) |
| Income tax expense (benefit) | 216 | 302 | 390 | 426 | 272 | (14) |
| Net income (loss) | (29) | 899 | 1,183 | 1,317 | 904 | 66 |
| Earnings per share, basic USD per share | (0.20) | 6.27 | 8.36 | 9.38 | 6.49 | 0.47 |
| Earnings per share, diluted USD per share | (0.20) | 6.23 | 8.31 | 9.33 | 6.47 | 0.47 |
| Weighted average shares, basic millions of shares | 144 | 143 | 141 | 140 | 139 | 139 |
| Weighted average shares, diluted millions of shares | 145 | 144 | 142 | 141 | 140 | 139 |
Balance sheet
CSVFiscal years (GPC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 990 | 715 | 653 | 1,102 | 480 | 477 |
| Inventory | 3,506 | 3,890 | 4,442 | 4,677 | 5,514 | 6,072 |
| Prepaid and other current assets | 1,060 | 1,354 | 1,533 | 1,604 | 1,675 | 1,645 |
| Total current assets | 7,114 | 7,756 | 8,817 | 9,606 | 9,853 | 10,565 |
| Property and equipment, net | 1,162 | 1,234 | 1,326 | 1,617 | 1,951 | 2,172 |
| Right-of-use asset | 1,039 | 1,054 | 1,105 | 1,269 | 1,770 | 2,084 |
| Goodwill | 1,917 | 1,915 | 2,588 | 2,735 | 2,897 | 3,189 |
| Total assets | 13,440 | 14,352 | 16,495 | 17,968 | 19,283 | 20,796 |
| Commercial paper | — | — | — | 0 | 0 | 343 |
| Current portion of long-term debt | 161 | 0 | 252 | 355 | 542 | 354 |
| Total current liabilities | 5,894 | 6,582 | 7,686 | 7,827 | 8,525 | 9,788 |
| Long-term debt | 2,517 | 2,409 | 3,077 | 3,551 | 3,743 | 3,498 |
| Lease liability, non-current | 789 | 789 | 836 | 980 | 1,458 | 1,739 |
| Retained earnings | 3,980 | 4,086 | 4,542 | 5,065 | 5,264 | 4,569 |
| Total stockholders' equity | 3,205 | 3,491 | 3,790 | 4,401 | 4,337 | 4,423 |
| Total liabilities and equity | 13,440 | 14,352 | 16,495 | 17,968 | 19,283 | 20,796 |
| Common shares outstanding (cover page) millions of shares | 144 | 142 | 141 | 139 | 139 | 138 |
Cash flows
CSVFiscal years (GPC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (29) | 899 | 1,183 | 1,317 | 904 | 66 |
| Stock-based compensation | 23 | 26 | 38 | 57 | 41 | 49 |
| Depreciation and amortization | 273 | 291 | 348 | 351 | 408 | 538 |
| Net cash from operating activities | — | 1,258 | 1,467 | 1,436 | 1,251 | 891 |
| Purchases of property and equipment | 154 | 266 | 340 | 513 | 567 | 470 |
| Net cash from investing activities | — | (506) | (1,684) | (706) | (1,508) | (712) |
| Share repurchases | 96 | 334 | 223 | 261 | 150 | 0 |
| Dividends paid | 453 | 466 | 496 | 527 | 555 | 564 |
| Net cash from financing activities | — | (990) | 205 | (292) | (334) | (209) |
| Net change in cash | 713 | (275) | (61) | 449 | (622) | (3) |
Compare with peers
SIC 5013 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 5013 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (5013) companies nearest in public float, each marked “added: same SIC”.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Genuine Parts | 763 | 6,521 | 353* | 137.9M | — | 10-QSep 30, 2026 |
| LKQ | 319 | 3,319 | 411* | 252.4M | — | 10-QSep 30, 2026 |
| Charging Roboticsadded: same SIC | 0 | not reported | (0.2) | 11.2M | 0.1 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.