GOLF · XBRL financial data
Acushnet Holdings financial statements, every fiscal year
The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (GOLF's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 1,612 | 2,148 | 2,270 | 2,382 | 2,457 | 2,559 |
| Cost of goods and services sold | 782 | 1,029 | 1,091 | 1,129 | 1,269 | 1,337 |
| Gross profit | 830 | 1,118 | 1,179 | 1,253 | 1,188 | 1,221 |
| Research and development | 49 | 55 | 56 | 65 | 68 | 77 |
| Selling, general and administrative | 611 | 795 | 833 | 888 | 802 | 833 |
| Operating income (loss) | 145 | 260 | 282 | 285 | 304 | 299 |
| Income tax expense (benefit) | 13 | 64 | 54 | 43 | 48 | 52 |
| Net income (loss) | 96 | 179 | 199 | 198 | 214 | 189 |
| Earnings per share, basic USD per share | 1.29 | 2.40 | 2.77 | 2.96 | 3.38 | 3.13 |
| Earnings per share, diluted USD per share | 1.28 | 2.38 | 2.75 | 2.94 | 3.37 | 3.11 |
| Weighted average shares, basic millions of shares | 74 | 75 | 72 | 67 | 63 | 60 |
| Weighted average shares, diluted millions of shares | 75 | 75 | 73 | 68 | 64 | 61 |
Balance sheet
CSVFiscal years (GOLF's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 151 | 282 | 59 | 65 | 53 | 50 |
| Accounts receivable | 202 | 174 | 217 | 201 | 218 | 217 |
| Inventory | 358 | 413 | 675 | 616 | 576 | 609 |
| Prepaid and other current assets | 89 | 100 | — | 114 | 126 | 149 |
| Total current assets | 800 | 969 | 1,059 | 997 | 974 | 1,025 |
| Right-of-use asset | 54 | 46 | 58 | 89 | 76 | 126 |
| Goodwill | 215 | 210 | 225 | 225 | 220 | 224 |
| Total assets | 1,867 | 2,006 | 2,194 | 2,197 | 2,180 | 2,343 |
| Accounts payable | 113 | 164 | 167 | 151 | 150 | 157 |
| Current portion of long-term debt | 18 | 18 | 0 | 0 | 1 | 1 |
| Total current liabilities | 358 | 483 | 549 | 451 | 473 | 430 |
| Long-term debt | 314 | 297 | 528 | 672 | 753 | 926 |
| Lease liability, non-current | 41 | 36 | 45 | 73 | 60 | 105 |
| Total liabilities | 849 | 922 | 1,210 | 1,284 | 1,383 | 1,557 |
| Retained earnings | 200 | 325 | 473 | 160 | 180 | 142 |
| Total stockholders' equity | 984 | 1,043 | 939 | 864 | 765 | 784 |
| Total liabilities and equity | 1,867 | 2,006 | 2,194 | 2,197 | 2,180 | 2,343 |
| Common shares outstanding (cover page) millions of shares | 74 | 72 | 67 | 63 | 60 | 59 |
Cash flows
CSVFiscal years (GOLF's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 96 | 179 | 199 | 198 | 214 | 189 |
| Stock-based compensation | 16 | 28 | 24 | 30 | 31 | 29 |
| Depreciation and amortization | 45 | 41 | 42 | 51 | 56 | 55 |
| Net cash from operating activities | 264 | 314 | (68) | 372 | 245 | 194 |
| Purchases of property and equipment | 25 | 38 | 61 | 75 | 75 | 74 |
| Net cash from investing activities | (25) | (38) | (140) | (101) | (75) | (74) |
| Share repurchases | 7 | 65 | 189 | 334 | 173 | 212 |
| Dividends paid | 46 | 49 | 52 | 52 | 54 | 56 |
| Repayments of long-term debt | 18 | 18 | 315 | 0 | 0 | — |
| Net cash from financing activities | (129) | (140) | (9) | (265) | (180) | (125) |
| Net change in cash | 117 | 130 | (223) | 7 | (12) | (3) |
Compare with peers
SIC 3949 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3949 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Acushnet Holdings | 68 | 820 | 251* | 58.4M | — | 10-QJun 30, 2026 |
| YETI Holdings | 60 | 484 | 62* | 73.0M | — | 10-QJul 4, 2026 |
| Peloton Interactive | 1,207 | 608* | 91* | not reported | — | 10-KJun 30, 2026 |
| Callaway Golf | 278 | 612 | 250* | 178.5M | — | 10-QJun 30, 2026 |
| Mattel | 524 | 1,125 | (179)* | 285.7M | 2.9 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.