GIFT · XBRL financial data

Giftify financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (GIFT's year ends in late December)

In thousands of dollars	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue	97,008	—	88,934	83,182
Revenue from contracts with customers	4,445	—	88,934	83,182
Cost of revenue	86,528	—	75,789	67,686
Gross profit	10,481	—	13,145	15,495
Selling, general and administrative	5,463	—	27,616	22,933
Total operating expenses	6,731	—	31,521	25,850
Operating income (loss)	(2,287)	—	(18,376)	(10,355)
Income tax expense (benefit)	1	—	(677)	—
Net income (loss)	(1,279)	—	(18,832)	(10,492)
Earnings per share, basic USD per share	(0.09)	—	(0.73)	(0.35)
Earnings per share, diluted USD per share	(0.57)	—	(0.73)	(0.35)
Weighted average shares, basic thousands of shares	13,774	—	25,745	29,846
Weighted average shares, diluted thousands of shares	13,774	—	25,745	29,846

Fiscal years (GIFT's year ends in late December)

In thousands of dollars	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	2,041	4,100	3,575	3,655
Accounts receivable	210	1,681	892	143
Inventory	4,969	4,152	4,116	3,752
Prepaid and other current assets	102	177	63	196
Total current assets	1,522	10,110	8,646	7,745
Property and equipment, net	3,692	2,563	1,090	444
Right-of-use asset	53	315	1,406	1,088
Goodwill	—	20,008	20,008	20,008
Total assets	1,575	39,762	35,484	31,841
Accounts payable	1,207	2,218	1,967	1,816
Accrued liabilities	517	1,176	1,769	1,918
Total current liabilities	3,851	11,980	11,850	7,496
Total deposits	—	—	95	2
Lease liability, non-current	67	203	1,133	775
Total liabilities	4,624	15,441	14,721	9,530
Accumulated deficit	(61,570)	(69,463)	(88,295)	(98,786)
Total stockholders' equity	(3,049)	24,321	20,762	22,311
Total liabilities and equity	1,575	39,762	35,484	31,841
Common shares outstanding (cover page) thousands of shares	14,152	25,524	29,118	33,642

Fiscal years (GIFT's year ends in late December)

In thousands of dollars	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	(1,279)	—	(18,832)	(10,492)
Stock-based compensation	86	141	1,431	2,055
Net cash from operating activities	(1,054)	—	(2,552)	(1,590)
Net cash from investing activities	13	—	—	110
Proceeds from issuing common stock	—	—	200	375
Net cash from financing activities	233	—	2,027	834
Net change in cash	(807)	—	(525)	(647)

SIC 5961 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 5961 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Giftify	3,945	22,323	(723)*	35.8M	11.4 quarters	Q3 FY26 10-QSep 30, 2026
Old QVC Group	1,367,000	1,998,000	132,000*	not reported	—	Q2 FY26 10-QJun 30, 2026
Amaze Holdings	2,377	620	(4,060)*	20.8M	0.6 quarters	Q2 FY26 10-QJun 30, 2026
Global AI	41	116	(118)*	not reported	0.3 quarters	Q2 FY26 10-QJun 30, 2026
Grove Collaborative Holdings	8,345	36,569	1,275*	42.7M	—	Q2 FY26 10-QJun 30, 2026
Beachbody Company	32,389	49,613	(3,243)*	not reported	10.0 quarters	Q2 FY26 10-QJun 30, 2026
Integrated Wellness Acquisition	0	not reported	27*	not reported	—	Q4 FY25 10-KDec 31, 2025
1stdibs.com	18,873	23,317	(4,761)*	33.6M	4.0 quarters	Q2 FY26 10-QJun 30, 2026
A.K.A. Brands Holding	15,554	161,340	not reported	11.1M	—	Q3 FY26 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.