GHLD · As filed with the SEC
Guild Holdings cash flow statement, by quarter
The statement as Guild Holdings presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS · USD thousands
| USD thousands | Q3 2025† 3 months ended Sep 30, 2025 | Q2 2025† 3 months ended Jun 30, 2025 | Q1 2025 3 months ended Mar 31, 2025 | Q4 2024† 3 months ended Dec 31, 2024 | Q3 2024† 3 months ended Sep 30, 2024 | Q2 2024† 3 months ended Jun 30, 2024 | Q1 2024 3 months ended Mar 31, 2024 | Q4 2023† 3 months ended Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities | ||||||||
| Net income (loss) | 33,343† | 18,663† | (23,959) | 97,892† | (66,951)† | 37,591† | 28,400 | (93,121)† |
| Adjustments to reconcile net income (loss) to net cash used in operating activities: | ||||||||
| Depreciation and amortization | 3,528† | 3,611† | 3,647 | 3,661† | 3,753† | 3,970† | 3,754 | 3,517† |
| Valuation adjustment of mortgage servicing rights | 29,009† | 41,313† | 69,936 | (84,319)† | 145,776† | (2,134)† | (20,778) | 134,656† |
| Valuation adjustment of mortgage loans held for sale | 8,081† | (15,716)† | (8,947) | 15,917† | (2,137)† | (5,690)† | 6,408 | (33,466)† |
| Valuation adjustment of reverse mortgage loans held for investment and HMBS-related borrowings | — | — | — | — | — | (2,134)† | (3,230) | (3,172)† |
| Valuation adjustment of reverse mortgage loans held for investment and HMBS-related borrowings | (4,018)† | (2,591)† | (2,915) | (3,312)† | (2,367)† | (2,134)† | — | (3,172)† |
| Unrealized loss (gain) on derivatives | (3,937)† | (591)† | 5,972 | (5,412)† | 2,483† | 7,566† | (25,072) | 25,050† |
| Amortization of right-of-use assets | 5,079† | 5,193† | 5,451 | 5,608† | 5,719† | 5,903† | 5,410 | 5,208† |
| Provision for investor reserves | 7,279† | 10,872† | 5,095 | 4,188† | 6,418† | 4,036† | 520 | 628† |
| Provision for foreclosure losses | 1,148† | 1,115† | 2,378 | 1,108† | 613† | (496)† | 392 | 634† |
| Valuation adjustment of contingent liabilities due to acquisitions, net | 2,109† | 1,262† | 2,001 | (1,131)† | 2,783† | 6,474† | 1,364 | 1,614† |
| Gain on sale of mortgage loans excluding fair value of other financial instruments, net | (191,302)† | (184,103)† | (143,204) | (158,895)† | (171,913)† | (154,447)† | (81,092) | (88,698)† |
| Earnings from unconsolidated joint ventures, net of distributions received | — | — | — | — | — | — | — | (172)† |
| Paid-in-kind interest income | — | — | — | — | — | — | — | (150)† |
| Deferred income taxes | — | — | — | — | (23,360)† | 10,576† | 9,125 | (26,363)† |
| Benefit from investor reserves | — | — | — | — | — | — | — | (677)† |
| Foreclosure loss reserve | — | — | — | — | — | — | — | (1,134)† |
| Deferred income taxes | 12,222† | (1,197)† | (8,752) | 30,078† | (23,360)† | 10,576† | — | — |
| Stock-based compensation | 1,864† | 1,830† | 1,602 | 2,023† | 2,857† | 2,687† | 2,137 | 2,245† |
| Origination of mortgage servicing rights | (60,527)† | (50,687)† | (38,484) | (62,078)† | (51,482)† | (55,397)† | (34,234) | (37,700)† |
| Origination and purchase of mortgage loans held for sale | (6,739,612)† | (6,862,906)† | (4,700,821) | (6,162,645)† | (6,326,766)† | (6,045,590)† | (3,605,155) | (3,283,822)† |
| Proceeds on sale of and payments from mortgage loans held for sale | 6,993,791† | 6,600,458† | 5,017,499 | 6,545,297† | 6,466,702† | 5,602,879† | 3,454,907 | 3,437,530† |
| Other | 2,015† | 2,516† | 1,072 | 1,307† | 1,794† | 1,178† | 1,982 | 2,121† |
| Changes in operating assets and liabilities: | ||||||||
| Accounts and notes receivable, net | — | — | — | — | — | — | — | (20,436)† |
| Other assets | — | — | — | — | — | — | — | (729)† |
| Mortgage servicing rights | — | — | — | — | — | — | — | (37,700)† |
| Advances and other assets | (30,107)† | 4,959† | 13,637 | (21,064)† | (4,619)† | (4,759)† | 11,654 | (17,356)† |
| Accounts payable and accrued expenses | 12,387† | 12,597† | (3,066) | 2,510† | 9,455† | 5,775† | 11,370 | (4,703)† |
| Accrued compensation and benefits | — | — | — | — | — | — | — | (2,803)† |
| Income taxes | — | — | — | — | — | — | — | 4,814† |
| Contingent liability payments | — | — | — | — | — | — | — | 0† |
| Operating lease liabilities | (5,421)† | (5,510)† | (5,559) | (5,826)† | (5,968)† | (6,253)† | (5,622) | (5,376)† |
| Deferred compensation plan liability | — | — | — | — | — | — | — | 47† |
| Real estate owned, net | — | — | — | — | — | — | — | 129† |
| Other liabilities | 1,921† | (8,909)† | (11,802) | (2,812)† | (3,565)† | (1,234)† | (23,683) | (630)† |
| Net cash used in operating activities | 78,852† | (427,821)† | 180,781 | 202,095† | (10,775)† | (589,499)† | (261,443) | 18,952† |
| Cash flows from investing activities | ||||||||
| Acquisition of businesses, net of cash acquired | 0† | 0† | 0 | 0† | 0† | 0† | (17,710) | 0† |
| Acquisition of reverse mortgage loans held for investment, net | — | — | — | — | — | — | — | 75,297† |
| Origination and purchase of reverse mortgage loans held for investment | (36,735)† | (35,306)† | (30,214) | (41,225)† | (34,782)† | (36,940)† | (30,543) | (32,292)† |
| Principal payments received on reverse mortgage loans held for investment | 10,302† | 9,570† | 9,259 | 8,858† | 8,939† | 14,428† | 9,192 | 4,355† |
| Issuance of notes receivable | — | — | — | 0† | 0† | 0† | 0 | 0† |
| Purchases of property and equipment, net | (1,818)† | (2,962)† | (2,278) | (1,997)† | (3,349)† | (3,431)† | (592) | (868)† |
| Other | (5,569)† | 2,995† | (7,671) | (2,428)† | (1,323)† | (18,201)† | (1,289) | (4,954)† |
| Net cash used in investing activities | (33,820)† | (25,703)† | (30,904) | (36,792)† | (30,515)† | (44,144)† | (40,942) | (30,759)† |
| Cash flows from financing activities | ||||||||
| Borrowings on warehouse lines of credit | 7,105,643† | 7,213,900† | 4,951,115 | 6,567,750† | 6,856,589† | 6,447,873† | 3,844,707 | 3,417,549† |
| Repayments on warehouse lines of credit | (7,181,324)† | (6,769,853)† | (5,141,925) | (6,802,456)† | (6,823,562)† | (5,889,553)† | (3,620,230) | (3,423,364)† |
| Proceeds from issuance of reverse mortgage loans and tails accounted for as HMBS-related obligations | 40,119† | 36,284† | 37,651 | 39,025† | 37,691† | 39,677† | 26,524 | 35,246† |
| Repayments on HMBS-related obligations | (10,287)† | (9,551)† | (9,205) | (11,451)† | (9,020)† | (11,840)† | (9,486) | (5,138)† |
| Borrowings on notes payable | 20,500† | 10,000† | 40,000 | 60,200† | 0† | 86,000† | 36,234 | 0† |
| Repayments on notes payable | 0† | — | — | (200)† | (31,000)† | 0† | 0 | 0† |
| Contingent liability payments | (75)† | (155)† | (251) | (217)† | (27)† | 0† | — | (388)† |
| Net change in related party notes payable | — | — | — | 0† | 0† | 0† | 0 | 0† |
| Dividends paid | (15,563)† | 0† | (30,952) | 0† | 0† | (30,702)† | — | 0† |
| Repurchases of Class A common stock | 0† | (812)† | (456) | (386)† | (339)† | (201)† | (251) | (1,142)† |
| Taxes paid related to net share settlement of equity awards | (161)† | — | — | (3,412)† | (88)† | (1,089)† | 0 | (1,428)† |
| Other | (1,628)† | (371)† | (570) | (871)† | 15,012† | (519)† | (692) | (31)† |
| Net cash provided by financing activities | (42,776)† | 447,614† | (154,593) | (152,018)† | 45,256† | 639,646† | 276,806 | 21,304† |
| Decrease in cash, cash equivalents and restricted cash | 2,256† | (5,910)† | (4,716) | 13,285† | 3,966† | 6,003† | (25,579) | 9,497† |
| Cash, cash equivalents and restricted cash, beginning of period | 114,430 | 120,340 | 125,056 | 111,771 | 107,805 | 101,802 | 127,381 | 117,884 |
| Cash, cash equivalents and restricted cash, end of period | 116,686 | 114,430 | 120,340 | 125,056 | 111,771 | 107,805 | 101,802 | 127,381 |
| Supplemental information | ||||||||
| Cash paid for interest, net | 15,134† | 13,462† | 8,854 | 14,562† | 15,771† | 11,409† | 3,529 | 3,265† |
| Income tax refunds, net of cash paid | 93† | 198† | (783) | 123† | (3,004)† | (2,114)† | (358) | (4,631)† |
| Measurement period adjustment to goodwill | — | — | — | 0† | 0† | 0† | 0 | (2)† |
† Derived: worked out from the filings, not stated in them. A fourth quarter is the 10-K year less the nine months in the third-quarter 10-Q; a quarter of cash flows is year to date less the prior year to date.
As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.
Data on this page was fetched . The filing on SEC.gov is the record.
