GEO · XBRL financial data
The GEO Group financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (GEO's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 2,350 | 2,257 | 2,377 | 2,413 | 2,424 | 2,632 |
| General and administrative | 193 | 204 | 197 | 191 | 213 | 236 |
| Operating income (loss) | 223 | 288 | 383 | 352 | 310 | 257 |
| Interest income | 23 | 24 | 17 | 8 | 9 | 9 |
| Interest expense | 127 | 129 | 165 | 218 | 191 | 161 |
| Income tax expense (benefit) | 20 | 123 | 63 | 35 | 9 | 86 |
| Net income (loss) | 113 | 77 | 172 | 107 | 32 | 254 |
| Earnings per share, basic USD per share | 0.94 | 0.59 | 1.18 | 0.73 | 0.23 | 1.85 |
| Earnings per share, diluted USD per share | 0.94 | 0.58 | 1.17 | 0.72 | 0.22 | 1.82 |
| Weighted average shares, basic millions of shares | 0 | 120 | 121 | 122 | 131 | 137 |
| Weighted average shares, diluted millions of shares | 0 | 121 | 122 | 124 | 134 | 140 |
Balance sheet
CSVFiscal years (GEO's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 284 | 506 | 95 | 94 | 77 | 69 |
| Accounts receivable | 363 | 366 | 416 | 390 | 376 | 593 |
| Inventory | — | 9 | 21 | 25 | 36 | 41 |
| Prepaid and other current assets | 32 | 45 | 44 | 45 | 44 | 53 |
| Total current assets | 711 | 944 | 555 | 529 | 500 | 719 |
| Property and equipment, net | 2,122 | 2,038 | 2,002 | 1,944 | 1,900 | 1,884 |
| Right-of-use asset | 125 | 112 | 91 | 102 | 95 | 72 |
| Goodwill | 755 | 755 | 755 | 755 | 756 | 756 |
| Total assets | 4,460 | 4,537 | 3,760 | 3,696 | 3,632 | 3,844 |
| Accounts payable | 86 | 64 | 79 | 64 | 67 | 59 |
| Accrued liabilities | 202 | 201 | 237 | 228 | 178 | 198 |
| Current portion of long-term debt | 27 | 19 | 45 | 56 | 2 | 1 |
| Total current liabilities | 411 | 379 | 437 | 437 | 340 | 357 |
| Long-term debt | 2,562 | 2,626 | 1,933 | 1,726 | 1,711 | 1,649 |
| Lease liability, non-current | 101 | 90 | 74 | 82 | 74 | 58 |
| Retained earnings (accumulated deficit) | (223) | (176) | (4) | 103 | 40 | 294 |
| Total stockholders' equity | 913 | 976 | 1,166 | 1,292 | 1,335 | 1,506 |
| Total liabilities and equity | 4,460 | 4,537 | 3,760 | 3,696 | 3,632 | 3,844 |
| Common shares outstanding (cover page) millions of shares | 121 | 123 | 124 | 126 | 140 | 134 |
Cash flows
CSVFiscal years (GEO's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 113 | 77 | 172 | 107 | 32 | 254 |
| Stock-based compensation | 24 | 19 | 16 | 15 | 18 | 24 |
| Depreciation and amortization | 135 | 135 | 133 | 126 | 126 | 132 |
| Net cash from operating activities | 442 | 283 | 296 | 285 | 242 | 73 |
| Purchases of property and equipment | 109 | 69 | 90 | 73 | 79 | 198 |
| Net cash from investing activities | (104) | (54) | 3 | (61) | (102) | 106 |
| Share repurchases | 9 | — | — | — | — | 91 |
| Dividends paid | 216 | 30 | — | — | — | — |
| Proceeds from long-term debt | 961 | 435 | 30 | — | 1,721 | 0 |
| Net cash from financing activities | (97) | 11 | (699) | (208) | (169) | (186) |
| Net change in cash | 244 | 236 | (404) | 16 | (34) | (2) |
Compare with peers
SIC 1520 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 1520 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (1520) companies nearest in public float, each marked “added: same SIC”.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
- A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Geo Group | 55 | 732 | 80* | 131.6M | — | 10-QJun 30, 2026 |
| Installed Building Products | 395 | 778 | 69* | 26.6M | — | 10-QJun 30, 2026 |
| Lennaradded: same SIC | 1,499 | 8,046 | (104)* | not reported | — | 10-QAug 31, 2026 |
| BOXABLadded: same SIC | 0.1 | not reported | (0.9)* | 2.3M | 0.1 quarters | 10-QJun 30, 2026 |
| Eline Entertainment Groupadded: same SIC | 0 | 0 | (0)* | 8.5B | — | 10-QJun 30, 2026 |
| Blackwell 3D Constructionadded: same SIC | 0 | 0 | (0)* | 42.5M | 0.0 quarters | 10-QNov 30, 2025 |
| Amatuhi Holdingsadded: same SIC | not reported | not reported | not reported | not reported | — | — |
| FBS Globaladded: same SIC | 5.3 | year only | year only | 13.5M | — | 20-FDec 31, 2025 |
| Gafisaadded: same SIC | not reported | not reported | not reported | not reported | — | — |
Not investment advice. Not affiliated with the U.S. SEC.
