GEO · XBRL financial data

The GEO Group financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (GEO's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers2,3502,2572,3772,4132,4242,632
General and administrative193204197191213236
Operating income (loss)223288383352310257
Interest income232417899
Interest expense127129165218191161
Income tax expense (benefit)201236335986
Net income (loss)1137717210732254
Earnings per share, basic USD per share0.940.591.180.730.231.85
Earnings per share, diluted USD per share0.940.581.170.720.221.82
Weighted average shares, basic millions of shares0120121122131137
Weighted average shares, diluted millions of shares0121122124134140

Balance sheet

CSV

Fiscal years (GEO's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents28450695947769
Accounts receivable363366416390376593
Inventory—921253641
Prepaid and other current assets324544454453
Total current assets711944555529500719
Property and equipment, net2,1222,0382,0021,9441,9001,884
Right-of-use asset125112911029572
Goodwill755755755755756756
Total assets4,4604,5373,7603,6963,6323,844
Accounts payable866479646759
Accrued liabilities202201237228178198
Current portion of long-term debt2719455621
Total current liabilities411379437437340357
Long-term debt2,5622,6261,9331,7261,7111,649
Lease liability, non-current1019074827458
Retained earnings (accumulated deficit)(223)(176)(4)10340294
Total stockholders' equity9139761,1661,2921,3351,506
Total liabilities and equity4,4604,5373,7603,6963,6323,844
Common shares outstanding (cover page) millions of shares121123124126140134

Cash flows

CSV

Fiscal years (GEO's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)1137717210732254
Stock-based compensation241916151824
Depreciation and amortization135135133126126132
Net cash from operating activities44228329628524273
Purchases of property and equipment10969907379198
Net cash from investing activities(104)(54)3(61)(102)106
Share repurchases9————91
Dividends paid21630————
Proceeds from long-term debt96143530—1,7210
Net cash from financing activities(97)11(699)(208)(169)(186)
Net change in cash244236(404)16(34)(2)

Compare with peers

SIC 1520 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen
  • SIC 1520 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Fewer than three companies fall in that range, so the list adds same-SIC (1520) companies nearest in public float, each marked “added: same SIC”.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
  • A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Geo Group5573280*131.6M— 10-QJun 30, 2026
Installed Building Products39577869*26.6M— 10-QJun 30, 2026
Lennaradded: same SIC1,4998,046(104)*not reported— 10-QAug 31, 2026
BOXABLadded: same SIC0.1not reported(0.9)*2.3M0.1 quarters 10-QJun 30, 2026
Eline Entertainment Groupadded: same SIC00(0)*8.5B— 10-QJun 30, 2026
Blackwell 3D Constructionadded: same SIC00(0)*42.5M0.0 quarters 10-QNov 30, 2025
Amatuhi Holdingsadded: same SICnot reportednot reportednot reportednot reported——
FBS Globaladded: same SIC5.3year onlyyear only13.5M— 20-FDec 31, 2025
Gafisaadded: same SICnot reportednot reportednot reportednot reported——

Not investment advice. Not affiliated with the U.S. SEC.