FYNN · As filed with the SEC
Fyntechnical Innovations cash flow statement, by quarter
The statement as Fyntechnical Innovations presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) · USD
| USD | Q3 2025† 3 months ended Sep 30, 2025 | Q2 2025† 3 months ended Jun 30, 2025 | Q1 2025 3 months ended Mar 31, 2025 | Q4 2024† 3 months ended Dec 31, 2024 |
|---|---|---|---|---|
| Cash flows from operating activities: | ||||
| Profit or Loss | (599,156)† | (654,762)† | 7,588,731 | 341,525† |
| Adjustments to reconcile net income (loss) to net cash used in operating activities: | ||||
| Interest Expense | 392,811† | 383,880† | 344,448 | — |
| Common stock issued for services - related party | — | — | 0 | — |
| Common stock issued for services | — | 0† | 0 | 0† |
| Change in fair value of derivative | — | — | 69,572 | — |
| Loss on conversion of debt | 134,162† | — | — | — |
| Amortization of Intangibles | 4,539† | 3,022† | 5,299 | — |
| Gain on extinguishment of debt | — | 0† | (8,308,360) | — |
| Changes in operating assets and liabilities: | ||||
| Accounts receivable, net | 14,231† | 46,171† | (19,057) | — |
| Prepaid expense | — | — | — | 0† |
| Accounts payable and accrued liabilities | 2,280† | (10,223)† | (6,303) | 9,176† |
| Accrued interest | 28,536† | 45,733† | 111,913 | 162,302† |
| Accrued compensation - related party | — | — | 85,000 | — |
| Net cash used in operating activities | (94,013)† | (107,132)† | (128,757) | (30,861)† |
| Cash flows from investing activities: | ||||
| Cash acquired pursuant to business acquisition | — | — | 19,113 | — |
| Cash acquired pursuant to business acquisition | 0† | — | — | — |
| Net cash provided by investing activities | 0† | (7,188)† | 19,113 | — |
| Cash flows from financing activities: | ||||
| Cash overdraft assumed with acquisition | — | — | — | 0† |
| Repayment- related parties | (500)† | (1,000)† | (2,500) | (1,230)† |
| Net Cash from Financing Activities | — | — | 0 | 1,770† |
| Proceeds from Debt Issuance | 14,381† | (68,932)† | 116,133 | 45,000† |
| Proceeds from notes | 97,779† | — | — | — |
| Net cash provided by financing activities | 111,660† | 102,798† | 113,633 | 43,770† |
| Net change in cash | 17,647† | (11,522)† | 3,989 | 12,909† |
| Cash at beginning of period | 4,128 | 15,650 | 11,661 | 1,752 |
| Cash at end of period | 15,576 | 4,128 | 15,650 | 11,661 |
| Supplemental disclosure of cash flow information: | ||||
| Interest Expense | — | 0† | 0 | 0† |
| Income Tax Expense | — | 0† | 0 | 0† |
| Supplemental disclosure of non-cash investing and financing activities: | ||||
| Debt converted to common stock | — | — | — | 0† |
| Preferred stock C issued for acquisition | — | — | 26,600 | — |
| Common stock issued for conversion of debt and accrued interest | — | — | 86,479 | — |
| Convertible notes issued pursuant to business combination | — | — | 3,800 | — |
† Derived: worked out from the filings, not stated in them. A fourth quarter is the 10-K year less the nine months in the third-quarter 10-Q; a quarter of cash flows is year to date less the prior year to date.
As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.