FUBO · XBRL financial data
FuboTV financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (FUBO's year ends in late December)
| In millions of dollars | Dec 31, 2019 | †Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|---|---|---|---|---|---|
| Revenue | 4 | — | — | — | — | — |
| Revenue from contracts with customers | 4 | 218 | 638 | 1,009 | 1,368 | 1,623 |
| Research and development | — | 30 | 61 | 69 | 68 | 80 |
| General and administrative | 14 | 78 | 108 | 81 | 64 | 75 |
| Total operating expenses | 43 | 698 | 998 | 1,421 | 1,658 | 1,819 |
| Operating income (loss) | (39) | (480) | (359) | (412) | (289) | (196) |
| Interest expense | — | — | — | 14 | 14 | 21 |
| Other income (expense) | 1 | 0 | (0) | 1 | (1) | 2 |
| Income tax expense (benefit) | (5) | 10 | (3) | (2) | (1) | 1 |
| Net income (loss) | (34) | (570) | (383) | (561) | (287) | (172) |
| Earnings per share, basic USD per share | — | (12.82) | (2.78) | (3.08) | (1.04) | (0.54) |
| Earnings per share, diluted USD per share | — | (12.82) | (2.78) | (3.08) | (1.04) | (0.54) |
| Weighted average shares, basic millions of shares | — | 44 | 137 | 182 | 276 | 320 |
| Weighted average shares, diluted millions of shares | — | 44 | 137 | 182 | 276 | 320 |
- † Share count changed about 4x in the period ending 2020-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal years (FUBO's year ends in late December)
| In millions of dollars | Dec 31, 2019 | †Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 8 | 135 | 374 | 337 | 245 | 161 |
| Accounts receivable | 9 | 17 | 34 | 44 | 80 | 71 |
| Inventory | 0 | — | — | — | — | — |
| Prepaid and other current assets | 1 | 4 | 19 | 14 | 21 | 17 |
| Total current assets | 18 | 157 | 429 | 437 | 387 | 274 |
| Property and equipment, net | 0 | 2 | 7 | 5 | 5 | 6 |
| Right-of-use asset | 4 | 5 | 38 | 36 | 36 | 32 |
| Goodwill | 228 | 478 | 630 | 619 | 623 | 615 |
| Total assets | 368 | 859 | 1,370 | 1,278 | 1,233 | 1,077 |
| Accounts payable | 36 | 31 | 56 | 67 | 74 | 68 |
| Accrued liabilities | 20 | 126 | 220 | 264 | 320 | 336 |
| Total current liabilities | 67 | 227 | 337 | 439 | 517 | 515 |
| Long-term debt | 44 | — | — | — | — | — |
| Lease liability, non-current | 3 | 4 | 34 | 39 | 38 | 33 |
| Total liabilities | 145 | 236 | 699 | 874 | 949 | 897 |
| Accumulated deficit | (56) | (626) | (1,009) | (1,558) | (1,846) | (2,018) |
| Total stockholders' equity | 223 | — | — | — | — | — |
| Total liabilities and equity | 368 | 859 | 1,370 | 1,278 | 1,233 | 1,077 |
| Common shares outstanding (cover page) millions of shares | 35 | 140 | 154 | 210 | 300 | 341 |
- † Share count changed about 4x in the period ending 2020-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal years (FUBO's year ends in late December)
| In millions of dollars | Dec 31, 2019 | †Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|---|---|---|---|---|---|
| Net income (loss) | (34) | (570) | (383) | (561) | (287) | (172) |
| Stock-based compensation | 1 | 51 | 64 | 52 | 51 | 43 |
| Net cash from operating activities | 2 | (149) | (193) | (317) | (178) | (79) |
| Purchases of property and equipment | 0 | 0 | 5 | 1 | 1 | 3 |
| Net cash from investing activities | 2 | (1) | (76) | (12) | (25) | (16) |
| Proceeds from issuing common stock | 4 | — | — | — | — | — |
| Net cash from financing activities | 4 | 279 | 512 | 296 | 111 | 11 |
| Net change in cash | 8 | 129 | 243 | (33) | (92) | (84) |
- † Share count changed about 4x in the period ending 2020-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 7812 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 7812 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (7812) companies nearest in public float, each marked “added: same SIC”.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| FuboTV | 230 | 1,482 | (4.7)* | not reported | 48.9 quarters | 10-QJun 30, 2026 |
| Lionsgate Studios | 426 | 777 | 54 | 297.6M | — | 10-QJun 30, 2026 |
| Starz Entertainment | 87 | 322 | 19* | 17.3M | — | 10-QSep 30, 2026 |
| Angel Studiosadded: same SIC | 48 | 112 | 17* | 186.5M | — | 10-QJun 30, 2026 |
| CuriosityStreamadded: same SIC | 5.4 | 23 | (4.2)* | 59.3M | 1.7 quarters | 10-QJun 30, 2026 |
| Gaiaadded: same SIC | 7.1 | 22 | (4.1)* | not reported | 1.5 quarters | 10-QSep 30, 2026 |
| Kartoon Studiosadded: same SIC | 7.7 | 5.8 | 34* | 62.2M | — | 10-QJun 30, 2026 |
| Certiplexadded: same SIC | 0 | 0 | (0)* | 73.2M | 0.2 quarters | 10-QJun 30, 2026 |
| BMP AI Technologiesadded: same SIC | 0 | 0 | (0)* | 51.8M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.