FROG · XBRL financial data

JFrog financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (FROG's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue from contracts with customers	151	207	280	350	428	532
Cost of revenue	28	42	62	77	98	123
Gross profit	122	165	218	273	330	408
Research and development	41	80	121	135	161	195
General and administrative	35	57	56	63	70	81
Total operating expenses	137	233	308	348	421	500
Operating income (loss)	(14)	(68)	(90)	(76)	(91)	(92)
Income tax expense (benefit)	(3)	(3)	5	7	3	6
Net income (loss)	(9)	(64)	(90)	(61)	(69)	(72)
Earnings per share, basic USD per share	(0.20)	(0.68)	(0.91)	(0.59)	(0.63)	(0.62)
Earnings per share, diluted USD per share	(0.20)	(0.68)	(0.91)	(0.59)	(0.63)	(0.62)
Weighted average shares, basic millions of shares	46	95	99	103	110	116
Weighted average shares, diluted millions of shares	46	95	99	103	110	116

Fiscal years (FROG's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	164	68	46	85	50	76
Short-term investments	434	353	398	460	472	629
Marketable securities	—	—	302	379	367	481
Accounts receivable	37	50	62	76	91	120
Prepaid and other current assets	14	22	19	13	20	26
Total current assets	653	499	532	646	649	873
Property and equipment, net	5	7	8	7	6	6
Right-of-use asset	0	26	25	22	14	12
Goodwill	17	248	248	248	372	372
Total assets	689	853	871	973	1,130	1,341
Accounts payable	10	11	15	17	11	14
Accrued liabilities	—	—	29	36	52	78
Total current liabilities	123	175	210	262	318	408
Lease liability, non-current	0	20	17	14	6	7
Total liabilities	135	214	246	293	356	454
Accumulated deficit	(75)	(139)	(229)	(290)	(360)	(431)
Total stockholders' equity	554	639	625	679	774	887
Total liabilities and equity	689	853	871	973	1,130	1,341
Common shares outstanding (cover page) millions of shares	92	97	101	106	113	120

Fiscal years (FROG's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	(9)	(64)	(90)	(61)	(69)	(72)
Stock-based compensation	24	57	69	95	131	157
Depreciation and amortization	4	9	15	15	21	25
Net cash from operating activities	29	28	21	74	111	146
Purchases of property and equipment	4	4	4	2	3	3
Net cash from investing activities	(312)	(126)	(53)	(53)	(165)	(152)
Net cash from financing activities	406	1	11	18	21	31
Net change in cash	124	(96)	(23)	39	(34)	26

SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Quarter
JFrog	97	164	57*	123.3M	Q2 FY26 10-QJun 30, 2026
Box	343	321	71*	137.2M	Q2 FY26 10-QJul 31, 2026
Integral Ad Science Holding	129	154	51*	167.9M	Q3 FY25 10-QSep 30, 2025
Tenable Holdings	317	276	73*	104.5M	Q3 FY26 10-QSep 30, 2026
BILL Holdings	1,031	436*	111*	85.3M	Q4 FY26 10-KJun 30, 2026
Klaviyo	833	371	94*	not reported	Q2 FY26 10-QJun 30, 2026
UiPath	607	410	31*	not reported	Q2 FY27 10-QJul 31, 2026
Life360	267	159	24*	81.5M	Q2 FY26 10-QJun 30, 2026
Jamf Holding	547	183	66*	133.2M	Q3 FY25 10-QSep 30, 2025

Not investment advice. Not affiliated with the U.S. SEC.