FRD · XBRL financial data

Friedman Industries financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (FRD's year ends in late March)

In thousands of dollars	FY 2019Mar 31, 2020	FY 2021Mar 31, 2021	FY 2022Mar 31, 2022	FY 2023Mar 31, 2023	FY 2024Mar 31, 2024	FY 2025Mar 31, 2025
Cost of goods and services sold	139,492	102,517	244,247	504,457	491,733	441,815
Selling, general and administrative	5,125	7,835	12,467	22,011	21,039	16,171
Operating income (loss)	(6,857)	15,725	28,265	21,074	24,518	3,043
Interest expense	5	25	255	2,218	3,072	2,953
Other income (expense)	—	—	—	—	20	5
Income tax expense (benefit)	(1,589)	3,797	4,264	6,845	5,969	1,608
Net income (loss)	(5,249)	11,424	14,066	21,344	17,345	6,085
Earnings per share, basic USD per share	(0.75)	1.63	2.04	2.91	2.39	0.87
Earnings per share, diluted USD per share	(0.75)	1.63	2.04	2.91	2.39	0.87
Weighted average shares, basic thousands of shares	7,000	7,028	6,624	—	—	—
Weighted average shares, diluted thousands of shares	7,000	7,028	6,624	7,216	7,184	6,945

Fiscal years (FRD's year ends in late March)

In thousands of dollars	FY 2019Mar 31, 2020	FY 2021Mar 31, 2021	FY 2022Mar 31, 2022	FY 2023Mar 31, 2023	FY 2024Mar 31, 2024	FY 2025Mar 31, 2025
Cash and cash equivalents	17,058	8,191	2,598	2,992	2,891	3,686
Accounts receivable	11,705	20,378	35,671	49,367	47,329	47,476
Inventory	35,668	36,016	67,946	86,246	115,804	113,689
Total current assets	65,212	77,535	125,362	143,656	170,064	166,467
Property and equipment, net	11,501	15,461	30,106	53,933	56,758	56,251
Right-of-use asset	—	—	113	1,270	2,841	2,841
Total assets	77,344	95,009	159,275	199,312	230,019	226,822
Total current liabilities	9,645	29,072	60,811	45,088	54,107	38,324
Lease liability, non-current	—	—	—	1,168	2,782	2,752
Total liabilities	10,479	29,669	79,588	83,880	102,544	94,397
Retained earnings	34,531	45,393	58,909	79,653	96,284	101,254
Total stockholders' equity	66,865	65,340	79,687	115,432	127,475	132,425
Total liabilities and equity	77,344	95,009	159,275	199,312	230,019	226,822
Common shares outstanding (cover page) thousands of shares	7,080	6,900	7,369	7,376	6,970	7,059

Fiscal years (FRD's year ends in late March)

In thousands of dollars	FY 2019Mar 31, 2020	FY 2021Mar 31, 2021	FY 2022Mar 31, 2022	FY 2023Mar 31, 2023	FY 2024Mar 31, 2024	FY 2025Mar 31, 2025
Net income (loss)	(5,249)	11,424	14,066	21,344	17,345	6,085
Depreciation and amortization	—	—	—	2,526	3,070	3,291
Net cash from operating activities	11,233	8,427	(13,398)	63,894	4,979	(4,410)
Purchases of property and equipment	4,935	4,610	8,065	16,454	5,792	4,002
Net cash from investing activities	(4,953)	(4,590)	(7,918)	(88,187)	(5,805)	(3,434)
Share repurchases	—	1,727	538	37	5,151	171
Dividends paid	840	564	551	589	581	1,115
Net cash from financing activities	(890)	(702)	17,245	13,557	1,337	6,095
Net change in cash	5,391	3,135	(4,071)	(10,736)	511	(1,749)

SIC 3310 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 3310 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Quarter
Friedman Industries	5,028	not reported	7,311	7.2M	Q1 FY27 10-QJun 30, 2026
NWPX Infrastructure	6,058	179,392	27,381*	9.6M	Q3 FY26 10-QSep 30, 2026
Titan International	172,787	335,177	17,135*	64.6M	Q3 FY26 10-QSep 30, 2026
Metallus	98,600	337,200	6,800*	41.3M	Q3 FY26 10-QSep 30, 2026
Worthington Enterprises	55,067	343,886	66,731	49.3M	Q1 FY27 10-QAug 31, 2026
SunCoke Energy	57,600	485,900	94,800*	84.9M	Q3 FY26 10-QSep 30, 2026
Gibraltar Industries	15,147	509,547	3,765*	29.7M	Q2 FY26 10-QJun 30, 2026
Carpenter Technology	159,500	798,200	52,800	49.5M	Q1 FY27 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.