FLUT · XBRL financial data

Flutter Entertainment financial statements, every fiscal year

The same tables from 5 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (FLUT's year ends in late December)

In millions of dollars	FY 2017Dec 31, 2017	FY 2018Dec 31, 2018	FY 2019Dec 31, 2019	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cost of revenue	—	—	—	7,346	8,979
Gross profit	—	—	—	6,702	7,404
Research and development	—	—	—	820	991
General and administrative	—	—	—	1,808	2,182
Operating income (loss)	—	—	—	869	36
Interest expense	—	—	—	480	576
Other income (expense)	—	—	—	(434)	358
Income tax expense (benefit)	—	—	—	(146)	286
Earnings per share, basic USD per share	—	—	—	0.24	(1.75)
Earnings per share, diluted USD per share	—	—	—	0.24	(1.75)
Weighted average shares, basic millions of shares	—	—	—	178	177
Weighted average shares, diluted millions of shares	—	—	—	180	177
Revenue	1,312	2,029	2,528	—	—
Cost of sales	247	459	693	—	—
Gross profit	1,065	1,570	1,835	—	—
Research and development	25	40	55	—	—
Operating profit (loss)	447	253	264	—	—
Profit (loss)	259	(109)	62	—	—
Earnings per share, basic USD per share	1.77	(0.49)	0.22	—	—
Earnings per share, diluted USD per share	1.27	(0.49)	0.22	—	—

Fiscal years (FLUT's year ends in late December)

In millions of dollars	FY 2017Dec 31, 2017	FY 2018Dec 31, 2018	FY 2019Dec 31, 2019	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	—	—	—	1,531	1,828
Marketable securities	—	—	—	130	23
Accounts receivable	—	—	—	98	190
Prepaid and other current assets	—	—	—	607	751
Total current assets	—	—	—	4,344	4,796
Property and equipment, net	—	—	—	493	630
Right-of-use asset	—	—	—	507	550
Goodwill	—	—	—	13,352	15,825
Total assets	—	—	—	24,508	29,280
Accounts payable	—	—	—	266	386
Accrued liabilities	—	—	—	980	1,030
Current portion of long-term debt	—	—	—	53	109
Total current liabilities	—	—	—	4,590	5,043
Long-term debt	—	—	—	6,683	12,157
Lease liability, non-current	—	—	—	428	476
Total liabilities	—	—	—	13,241	19,582
Retained earnings	—	—	—	9,573	8,124
Total stockholders' equity	—	—	—	9,293	9,038
Total liabilities and equity	—	—	—	24,508	29,280
Common shares outstanding (cover page) millions of shares	148	148	148	177	175
Cash and cash equivalents	510	721	622	—	—
Total current assets	790	1,041	978	—	—
Total assets	5,415	11,266	11,276	—	—
Total current liabilities	602	1,012	1,151	—	—
Total liabilities	3,112	7,112	6,756	—	—
Total equity	2,303	4,153	4,519	—	—
Total equity and liabilities	5,415	11,266	11,276	—	—

Fiscal years (FLUT's year ends in late December)

In millions of dollars	FY 2017Dec 31, 2017	FY 2018Dec 31, 2018	FY 2019Dec 31, 2019	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Stock-based compensation	—	—	—	196	246
Depreciation and amortization	—	—	—	1,097	1,517
Net cash from operating activities	—	—	—	1,602	1,184
Purchases of property and equipment	—	—	—	144	105
Net cash from investing activities	—	—	—	(811)	(3,481)
Share repurchases	—	—	—	219	1,123
Repayments of long-term debt	—	—	—	1,948	5,606
Net cash from financing activities	—	—	—	(469)	2,428
Net cash from operating activities	495	560	671	—	—
Net cash from investing activities	175	(1,934)	(140)	—	—
Net cash from financing activities	(444)	1,593	(637)	—	—

The peer list for this company is being put together from its industry's latest filings. Reload the page in a minute to see it.

Not investment advice. Not affiliated with the U.S. SEC.