FJET · XBRL financial data
Starfighters Space financial statements, every quarter
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (FJET's year ends in late December)
| In thousands of dollars | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|
| Revenue | — | year only | 0 | — |
| Research and development | 194 | 391* | 83 | 2 |
| Selling, general and administrative | — | — | — | 6,448 |
| General and administrative | 65 | 49* | 47 | — |
| Total operating expenses | 1,981 | 9,672* | 4,054 | — |
| Operating income (loss) | — | — | — | (11,600) |
| Interest income | 35 | 36* | 151 | 44 |
| Interest expense | 154 | 132* | 0 | 0 |
| Other income (expense) | (69) | (610)* | (215) | 142 |
| Income tax expense (benefit) | — | year only | — | — |
| Net income (loss) | (2,050) | (10,282)* | (4,269) | (11,458) |
| Earnings per share, basic USD per share | (0.09) | (0.42)* | (0.10) | (0.24) |
| Earnings per share, diluted USD per share | (0.09) | (0.42)* | (0.10) | (0.24) |
| Weighted average shares, basic thousands of shares | 21,605 | 24,314* | 43,992 | 47,010 |
| Weighted average shares, diluted thousands of shares | 21,605 | 24,314* | 43,992 | 47,010 |
Balance sheet
CSVFiscal quarters (FJET's year ends in late December)
| In thousands of dollars | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|
| Cash and cash equivalents | 2,645 | 4,581 | 1,402 | 1,453 |
| Short-term investments | 1,062 | 15,274 | 13,214 | 21,730 |
| Marketable securities | 23 | 15,274 | 13,214 | — |
| Prepaid and other current assets | — | 231 | — | 4,912 |
| Total current assets | 4,452 | 20,143 | 18,205 | 28,095 |
| Property and equipment, net | 67 | 2,397 | 2,304 | 2,316 |
| Right-of-use asset | 194 | 478 | 463 | 448 |
| Total assets | 12,236 | 28,387 | 26,341 | 32,532 |
| Total current liabilities | 17,642 | 3,052 | 3,494 | 2,352 |
| Lease liability, non-current | 89 | 434 | 419 | 402 |
| Total liabilities | 17,731 | 3,486 | 3,912 | 2,754 |
| Accumulated deficit | (23,148) | (33,430) | (37,700) | (49,158) |
| Total stockholders' equity | (5,495) | 24,901 | 22,428 | 29,778 |
| Total liabilities and equity | 12,236 | 28,387 | 26,341 | 32,532 |
| Common shares outstanding (cover page) thousands of shares | 43,945 | 44,174 | 44,174 | 54,996 |
Cash flows
CSVFiscal quarters (FJET's year ends in late December)
| In thousands of dollars | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|
| Net income (loss) | (2,050) | (10,282)* | (4,269) | (11,458) |
| Stock-based compensation | — | year only | 1,797 | 2,668 |
| Net cash from operating activities | (1,504)* | (3,235)* | (3,964) | (6,097)* |
| Purchases of property and equipment | — | year only | — | — |
| Net cash from investing activities | 251* | (14,226)* | 1,470 | (8,348)* |
| Net cash from financing activities | 134* | 19,397* | 0 | 14,707* |
| Net change in cash | (1,119)* | 1,936* | (2,494) | 262* |
Compare with peers
SIC 4512 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4512 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Starfighters Space | 1,453 | not reported | (6,097)* | 55.0M | 3.8 quarters | 10-QJun 30, 2026 |
| Global Crossing Airlines Group | 9,925 | 62,017 | (1,604)* | not reported | 6.2 quarters | 10-QJun 30, 2026 |
| Air T | 16,667 | 115,461 | (2,830) | 2.7M | 6.3 quarters | 10-QJun 30, 2026 |
| Republic Airways Holdings | 128,600 | 465,700 | 79,000* | 46.8M | — | 10-QSep 30, 2026 |
| Harbor Diversified | 13,517 | not reported | (13,799)* | 58.4M | 1.0 quarters | 10-KDec 31, 2025 |
Not investment advice. Not affiliated with the U.S. SEC.