FDX · XBRL financial data

FedEx financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (FDX's year ends in late May)

In millions of dollarsMay 31, 2021May 31, 2022May 31, 2023May 31, 2024May 31, 2025May 31, 2026
Revenue from contracts with customers83,95993,51290,15587,69387,92694,720
Operating income (loss)5,8576,2454,9125,5595,2175,463
Interest income5253198370363437
Interest expense793689694745789970
Other income (expense)(32)13(107)(70)(63)(22)
Income tax expense (benefit)1,4431,0701,3911,5051,3491,360
Net income (loss)5,2313,8263,9724,3314,0924,433
Earnings per share, basic USD per share19.7914.5415.6017.4116.9618.71
Earnings per share, diluted USD per share19.4514.3315.4817.2116.8118.55
Weighted average shares, basic millions of shares264263254248241237
Weighted average shares, diluted millions of shares268266256251243239

Balance sheet

CSV

Fiscal years (FDX's year ends in late May)

In millions of dollarsMay 31, 2021May 31, 2022May 31, 2023May 31, 2024May 31, 2025May 31, 2026
Cash and cash equivalents7,0876,8976,8566,5015,50213,311
Short-term investments—————0
Prepaid and other current assets8379689621,0059141,251
Total current assets20,58020,36518,61018,20718,38627,903
Property and equipment, net35,75238,09140,69841,49141,64239,122
Right-of-use asset15,38316,61317,34717,11516,45316,822
Goodwill6,9926,5446,4356,4236,6036,733
Total assets82,77785,99487,14387,00787,62798,937
Accounts payable3,8414,0303,8483,1893,6924,327
Accrued liabilities4,5625,1884,7474,9624,9955,725
Commercial paper—————750
Current portion of long-term debt—————1,633
Total current liabilities13,66014,27413,58613,35515,41118,912
Long-term debt————19,15123,293
Lease liability, non-current13,37514,48715,36315,05314,27214,549
Retained earnings29,81732,78235,25938,64941,40244,461
Total stockholders' equity24,16824,93926,08827,58228,07431,647
Total liabilities and equity82,77785,99487,14387,00787,62798,937
Common shares outstanding (cover page) millions of shares267260251244236237

Cash flows

CSV

Fiscal years (FDX's year ends in late May)

In millions of dollarsMay 31, 2021May 31, 2022May 31, 2023May 31, 2024May 31, 2025May 31, 2026
Net income (loss)5,2313,8263,9724,3314,0924,433
Stock-based compensation200190182163154177
Depreciation and amortization3,7933,9704,1764,2874,2644,369
Net cash from operating activities10,1359,8328,8488,3127,0368,925
Net cash from investing activities(6,010)(6,816)(6,174)(5,200)(4,092)(3,911)
Proceeds from issuing equity740184231491524992
Share repurchases—2,2481,5002,5003,017796
Dividends paid6867931,1771,2591,3391,374
Proceeds from long-term debt4,212—————
Net cash from financing activities(2,090)(3,019)(2,597)(3,426)(4,019)2,749
Net change in cash2,206(190)(41)(355)(999)7,809

Compare with peers

SIC 4513 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 4513 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Fedex7,96122,855not reported234.2M 10-QSep 30, 2026
Delta Air Lines3,78720,1861,713*657.9M 10-QSep 30, 2026
United Airlines Holdings6,64817,875465*324.9M 10-QSep 30, 2026
Southwest Airlines3,6248,422513489.6M 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.